Overview Financials News + Filings Key Docs Charts Ownership Insiders
|
| In millions, except per share items | Dec-31-22 | Jun-30-22 | Mar-31-22 | Dec-31-21 | Sep-30-21 | Jun-30-21 | Mar-31-21 | Dec-31-20 |
| | 8-K | 10-Q | 10-Q | 10-K | 10-Q | 10-Q | 10-Q | 10-K |
| Net income | | 141.9 | 191.2 | 243.6 | 246.6 | 298.5 | 298.0 | |
| Depreciation and amortization | | | 27.5 | 26.1 | 34.0 | | 50.8 | |
| Stock-based compensation | | | 19.8 | 17.4 | 30.7 | | 32.9 | |
| Deferred taxes | | | 10.8 | 10.3 | -53.0 | | -62.2 | |
| Change in working capital [+] | | | -255.6 | -154.8 | -145.2 | | 5.2 | |
| Accounts receivable | | | -252.4 | -186.9 | -167.5 | | -144.9 | |
| Other current assets | | | -17.4 | -12.4 | 0.7 | | 8.0 | |
| Other | | | 14.1 | 44.4 | 21.5 | | 142.1 | |
| Other operating activities | | 628.4 | 624.6 | 544.6 | 526.3 | 447.9 | 7.3 | |
| Cash from operations | | 572.8 | 618.3 | 687.1 | 640.1 | 775.2 | 334.1 | |
| |
| Capital expenditures [+] | | -7.1 | -7.1 | -6.6 | -17.4 | -32.3 | -32.3 | |
| Purchases of property and equipment | | | -7.1 | -6.6 | -17.4 | | -32.3 | |
| Sales of property and equipment | | | 0.0 | 0.0 | 3.7 | | 5.3 | |
| Acquisitions | | | | -22.8 | | | | |
| Other cash from investing | | | 0.8 | -13.9 | -47.0 | | -52.2 | |
| Cash from investing | | -29.1 | -29.1 | -43.2 | -75.5 | -94.0 | -94.0 | |
| |
| Repurchase of common stock, net | | | -143.0 | -93.3 | -79.1 | | -28.1 | |
| Option exercises | | | | 2.0 | 3.0 | | 10.4 | |
| Financing costs | | | | -0.6 | | | | |
| Other cash from financing | | | 114.3 | 110.8 | -293.8 | | -285.6 | |
| Cash from financing | | -29.9 | -29.9 | 16.1 | -379.5 | -330.3 | -330.3 | |
| |
| Free cash flow | | 565.7 | 611.2 | 680.5 | 622.8 | 742.9 | 301.8 | |
| Per share (diluted) | | $9.37 | $9.56 | $10.14 | $9.23 | $10.93 | $4.44 | |
| |
| Cash paid for interest | | | 1.2 | 1.2 | 2.8 | | 3.9 | |
| Cash paid for income taxes | | | 4,187.1 | 131.1 | 169.8 | | 128.6 | |
|