Overview Financials News + Filings Key Docs Charts Ownership Insiders
|
| In millions, except per share items | Aug-31-22 | Aug-31-21 | Aug-31-20 | Aug-31-19 | Aug-31-18 | Aug-31-17 | Aug-31-16 | Aug-31-15 |
| | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K |
| Revenues: |
| Clipstream | 0.0 | 0.0 | | | | | | |
| Other | 6.6 | 7.2 | | | | | | |
| Total revenues | 6.6 | 7.2 | 3.8 | 3.8 | 3.6 | 3.4 | 3.3 | 3.3 |
| Revenue growth [+] | -8.0% | 87.7% | 0.4% | 5.6% | 4.7% | 3.2% | 0.4% | -7.0% |
| Clipstream | -87.5% | | | | | | | |
| Play MPE | -3.2% | | | | | | | |
| Cost of goods sold | 0.0 | 0.0 | 0.3 | 0.3 | 0.3 | -3.2 | 0.0 | 0.0 |
| Gross profit | 6.6 | 7.2 | 3.5 | 3.5 | 3.3 | 6.6 | 3.3 | 3.3 |
| Gross margin | 100.0% | 100.0% | 91.7% | 91.9% | 91.7% | 192.1% | 100.0% | 100.0% |
| Selling, general and administrative [+] | 1.0 | 1.4 | 1.9 | 1.7 | 1.5 | 1.8 | 2.1 | 2.6 |
| Sales and marketing | 1.0 | 1.4 | 1.1 | 0.9 | 0.7 | 0.9 | 1.3 | 1.4 |
| General and administrative | | | 0.8 | 0.8 | 0.8 | 0.9 | 0.8 | 1.1 |
| Research and development | | | 1.3 | 1.1 | 1.1 | 1.2 | 1.3 | 1.4 |
| Other operating expenses | 2.2 | 2.0 | -0.1 | -0.1 | -0.1 | 3.2 | | |
| EBITDA [+] | 3.5 | 3.9 | 0.4 | 0.7 | 0.8 | 0.4 | 0.0 | -0.6 |
| EBITDA growth | -9.6% | 912.9% | -48.0% | -12.0% | 94.6% | -2491.5% | -97.1% | 178.4% |
| EBITDA margin | 53.2% | 54.1% | 10.0% | 19.4% | 23.2% | 12.5% | -0.5% | -18.5% |
| Depreciation | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 |
| EBITA | 3.4 | 3.8 | 0.2 | 0.6 | 0.7 | 0.3 | -0.2 | -0.8 |
| EBITA margin | 51.2% | 52.8% | 6.5% | 16.8% | 20.3% | 8.0% | -6.3% | -24.0% |
| Amortization of intangibles | 0.0 | 0.0 | | | | | | |
| EBIT [+] | 3.4 | 3.8 | 0.2 | 0.6 | 0.7 | 0.3 | -0.2 | -0.8 |
| EBIT growth | -10.9% | 1423.3% | -61.3% | -12.5% | 164.1% | -232.3% | -73.7% | 116.1% |
| EBIT margin | 51.0% | 52.6% | 6.5% | 16.8% | 20.3% | 8.0% | -6.3% | -24.0% |
| Non-recurring items | | | 0.1 | 0.1 | 0.1 | 0.0 | | |
| Interest income, net [+] | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Interest expense | | | | | | | | 0.0 |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Other income (expense), net | -3.2 | -3.4 | 0.0 | 0.0 | 0.0 | 0.0 | | |
| Pre-tax income | 0.2 | 0.4 | 0.2 | 0.6 | 0.7 | 0.3 | -0.2 | -0.8 |
| Income taxes | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.8 |
| Tax rate | 2.8% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | |
| Net income | 0.0 | 0.0 | 0.2 | 0.6 | 0.7 | 0.3 | -0.2 | -1.6 |
| Net margin | 0.0% | 0.0% | 4.4% | 16.0% | 18.2% | 8.4% | -5.6% | -48.0% |
| |
| Basic EPS [+] | $0.00 | $0.00 | $0.02 | $0.06 | $0.06 | $0.01 | $0.00 | ($0.03) |
| Growth | | -100.0% | -71.2% | -6.9% | 1036.3% | -252.6% | -88.6% | 387.5% |
| Diluted EPS [+] | $0.00 | $0.00 | $0.02 | $0.06 | $0.06 | $0.01 | $0.00 | ($0.03) |
| Growth | | -100.0% | -71.2% | -6.9% | 1036.3% | -252.6% | -88.6% | 387.5% |
| |
| Shares outstanding (basic) [+] | 10.2 | 10.4 | 10.6 | 11.0 | 11.0 | 55.0 | 54.7 | 53.0 |
| Growth | -2.4% | -1.8% | -3.6% | 0.0% | -80.0% | 0.5% | 3.3% | 1.0% |
| Shares outstanding (diluted) [+] | 10.2 | 10.5 | 10.6 | 11.0 | 11.0 | 55.0 | 54.7 | 53.0 |
| Growth | -3.1% | -1.0% | -3.6% | 0.0% | -80.0% | 0.5% | 3.3% | 1.0% |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|