Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Ownership
Insiders





Income Statement
Balance Sheet
Cash Flow Statement

Common Size IS
Op Efficiency
Credit Analysis

NexPoint Real Estate Finance, Inc. (NREF)

Cash Flow Statement

Standardized | As Reported Annual | Quarterly | TTM
 
In millions, except per share itemsDec-31-21Dec-31-20
   10-K10-K
Cash flows from operating activities    
Net income  83.534.2
   
Adjustments to reconcile net income to net cash from operating activities:    
    Amortization of premiums  15.88.3
    Accretion of discounts  -9.2-3.2
    Net change in unrealized (gain) loss on investments held at fair value  -43.5-4.0
    Vesting of stock-based compensation  2.00.5
    Payment in kind income  -0.1 
    Changes in operating assets and liabilities:    
        Accrued interest  -3.2-6.0
        Accounts receivable and other assets  0.4-0.7
        Accrued interest payable  1.72.3
        Accounts payable, accrued expenses and other liabilities  1.60.7
            Net cash provided by operating activities  49.332.9
   
Cash flows from investing activities    
Proceeds from sale of loans held-for-investment  63.022.4
   
Proceeds from payments received on mortgage backed securities    
Originations of bridge loan  -32.6 
Originations of loans, held-for-investment, net  -117.7-108.6
Purchases of debt securities, at fair value  -39.1-40.2
Acquisitions of real estate investments  -29.8 
    Net cash provided by investing activities  517.9-68.3
   
Cash flows from financing activities    
Principal repayments on borrowings under secured financing agreements  -54.2-8.2
   
Distributions to bondholders of variable interest entities    
Borrowings under master repurchase agreements  153.8163.5
Principal repayments on borrowings under master repurchase agreements  -29.0-2.0
Proceeds received on borrowings under secured financing agreements   59.9
Proceeds received from unsecured notes offering, net  132.834.9
Proceeds from issuance of common stock  32.4 
Redemption of redeemable noncontrolling interests in the OP  -32.4 
Payments for taxes related to net share settlement of stock-based compensation  -0.3 
Dividends paid to common stockholders  -14.2-7.4
Dividends paid to preferred stockholders  -3.5-0.9
Distributions to redeemable noncontrolling interests in the OP  -22.2-19.1
Contributions from noncontrolling interests   11.8
    Net cash used in financing activities  -567.468.8
   
Supplemental Disclosure of Cash Flow Information    
Interest paid  27.523.2
   
Supplemental Disclosure of Noncash Investing and Financing Activities    
   
Adjustment to accounts payable and accrued liabilities on deconsolidation of real estate    
Increase in dividends payable upon vesting of restricted stock units  0.50.2

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy