In millions, except per share items | Jun-05-23 | Mar-05-23 | Dec-31-22 | Dec-05-22 | Sep-30-22 | Sep-05-22 | Jun-30-22 | Jun-05-22 |
| 8-K | 8-K | 10-K | 8-K | 10-Q | 8-K | 10-Q | 8-K |
Net income | -36.0 | 0.0 | -42.7 | -42.7 | -36.5 | -36.5 | -35.0 | -35.0 |
Depreciation and amortization [+] | 1.1 | 1.0 | 1.0 | 1.0 | 0.9 | | 0.8 | 0.8 |
Depreciation | 1.1 | 1.0 | 1.0 | 1.0 | 0.9 | | 0.8 | 0.8 |
Stock-based compensation | 7.0 | 6.0 | 5.9 | 5.9 | 6.1 | | 6.4 | 6.4 |
Change in working capital [+] | 0.9 | -5.8 | 9.0 | 20.7 | 4.0 | | -3.9 | -5.2 |
Accounts receivable | 1.6 | 0.4 | 0.5 | 0.5 | -3.0 | | -0.1 | -0.1 |
Inventories | 0.2 | -0.1 | -2.0 | -2.0 | -0.3 | | 0.0 | 0.0 |
Other current assets | | 0.8 | 4.2 | 3.6 | 2.6 | | -3.6 | |
Accounts payable | 1.8 | -1.7 | -0.5 | -0.5 | 2.1 | | -2.2 | -2.2 |
Accrued expenses | | -5.2 | 5.4 | 5.0 | 1.3 | | 0.9 | |
Other | -2.6 | | 1.3 | 14.0 | 1.2 | | 1.3 | -2.8 |
Other operating activities | -0.6 | -37.1 | 0.0 | -11.6 | 0.4 | | 0.2 | 1.5 |
Cash from operations | -27.4 | -36.0 | -26.8 | -26.8 | -25.1 | | -31.4 | -31.4 |
|
Capital expenditures | -1.1 | -1.3 | -1.5 | -1.5 | -2.1 | | -2.6 | -2.6 |
Purchases of property and equipment | -1.1 | -1.3 | -1.5 | -1.5 | -2.1 | | -2.6 | -2.6 |
Sales of short-term investments, net [+] | | 1.7 | -22.1 | 118.3 | 62.2 | | 54.9 | |
Purchases of short-term investments | | -54.5 | -66.5 | -210.2 | -4.0 | | -57.4 | |
Sales of short-term investments | | 56.2 | 44.4 | 328.5 | 66.2 | | 112.4 | |
Other cash from investing | 31.3 | | | -140.4 | | | | 54.9 |
Cash from investing | 30.2 | 0.4 | -23.6 | -23.6 | 60.1 | | 52.3 | 52.3 |
|
Option exercises | | 0.1 | 0.0 | 0.4 | 0.1 | | 0.1 | |
Other cash from financing | 0.1 | 0.1 | 0.0 | 0.3 | -0.1 | | -0.3 | -0.4 |
Cash from financing | 0.1 | 0.0 | -0.1 | -0.1 | -0.1 | | -0.4 | -0.4 |
|
Free cash flow | -28.5 | -37.3 | -28.3 | -28.3 | -27.2 | | -34.0 | -34.0 |
Per share (diluted) | ($0.13) | ($0.17) | ($0.13) | ($0.13) | ($0.12) | | ($0.16) | ($0.16) |
|