Pony Group Inc. [Rocket]

In millions, except per share items	Jun-30-23	Dec-31-22	Sep-30-22	Jun-30-22	Mar-31-22	Dec-31-21	Sep-30-21	Jun-30-21
	10-Q	10-K/A	10-Q	10-Q	10-Q	10-K/A	10-Q	10-Q
Revenues	0.0	0.0	0.0	0.0	0.0	0.1	0.0	0.0
Revenue growth	99.3%	-51.6%	-24.2%	-40.8%	143.5%	-2.3%	92.5%	186.2%
Cost of goods sold	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Gross profit	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Gross margin	55.8%	81.1%	71.4%	71.4%	16.9%	66.4%	17.7%	48.0%
Selling, general and administrative [+]	0.1	0.0	0.0	0.1	0.1	0.0	0.0	0.1
General and administrative	0.1	0.0	0.0	0.1	0.1	0.0	0.0	0.1
Research and development			0.0	0.0	0.0	0.0
EBIT [+]	0.0	0.0	0.0	-0.1	-0.1	0.0	0.0	0.0
EBIT growth	-61.1%	20.1%	9.8%	221.2%	174.8%	-574.1%	37.1%	260.0%
EBIT margin	-96.4%	-12.8%	-159.9%	-493.9%	-389.6%	-5.2%	-110.4%	-91.1%
Other income (expense), net [+]	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Pre-tax income	0.0	0.0	0.0	-0.1	-0.1	0.0	0.0	0.0
Income taxes	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Tax rate	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%
Net income	0.0	0.0	0.0	-0.1	-0.1	0.0	0.0	0.0
Net margin	-96.0%	23.2%	-191.2%	-495.9%	-389.5%	-5.6%	-115.9%	-41.1%

Basic EPS [+]	$0.00	$0.00	$0.00	($0.01)	($0.01)	$0.00	$0.00	$0.00
Growth	-61.4%	-302.2%	25.0%	615.0%	174.1%	-425.5%
Diluted EPS [+]	$0.00	$0.00	$0.00	($0.01)	($0.01)	$0.00	$0.00	$0.00
Growth	-61.4%	-302.2%	25.0%	615.0%	174.1%	-425.5%

Shares outstanding (basic) [+]	11.5	11.5	11.5	11.5	11.5	11.5	11.5	11.5
Growth	0.0%	0.0%	0.0%	0.0%	0.0%	12.2%
Shares outstanding (diluted) [+]	11.5	11.5	11.5	11.5	11.5	11.5	11.5	11.5
Growth	0.0%	0.0%	0.0%	0.0%	0.0%	12.2%

EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.