Momentus Inc. (SRACU) [Rocket]

In millions, except per share items	Jun-30-23	Dec-31-22	Sep-30-22	Jun-30-22	Mar-31-22	Dec-31-21	Sep-30-21	Jun-30-21
	10-Q/A	8-K	10-Q	10-Q/A	10-Q	10-K	10-Q	10-Q
Revenue from contract with customer, product and service, extensible enumeration
Service revenue		0.3	0.2	0.3			0.3
Service revenue growth		-9.4%	-45.8%	92.3%	53.8%	-9.6%
Cost of revenue			-0.1	-0.3		-0.3	-0.1
Gross profit		0.3	0.2	0.4			0.5
Gross margin		91.3%	85.5%	168.8%			140.3%

Operating expenses:
Research and development expenses		41.7	43.0	41.5	51.4	51.3	48.7	45.0
Selling, general and administrative expenses		49.8	52.0	52.9	49.8	48.9	40.3	32.3
Total operating expenses		139.2	251.6	252.2	293.0	266.5	182.5	147.5
Loss from operations		-91.3	-94.9	-93.9	-100.8	-99.8	-88.5	-77.2
Operating margin		-30526.8%	-52994.4%	-37576.4%	-50378.0%	-30230.6%	-26822.4%	-59404.6%

Other income (expense):
Change in fair value of warrant liability			3.4	-0.9	1.3		6.6	9.4
Realized (loss) gain on disposal of asset			-0.1	-0.1	-0.1	0.0
Interest income		0.5	0.0	0.0				0.0
Interest expense			-4.2	-7.2	-9.2		-8.7	-4.4
Litigation settlement, net						-14.0		-7.0
Other income		0.1	-4.9		-9.7	-9.9	-5.9	-1.1
Total other income (expense)		-0.8	-0.8	13.9	108.0		-73.9	-89.0
Net loss		-95.4	-71.0	-55.3	31.9		-183.6	-178.0

Net loss per share, basic (in dollars per share)		($1.18)	($0.88)	($0.71)	$0.82		($2.71)	($2.62)
Net loss per share, fully diluted (in dollars per share)		($1.18)	($0.88)	($0.71)	($1.02)		($5.86)	($5.77)

Weighted average shares outstanding, basic (in shares)		81.5	77.1	71.8	64.3	60.0	59.4	15,724.8
Weighted average shares outstanding, fully diluted (in shares)		81.5	78.6	73.2	70.3	72.2	70.1	15,735.6