Overview Financials News + Filings Key Docs Charts Ownership Insiders
|
In millions, except per share items | Dec-31-22 | Dec-31-21 | Dec-31-20 | Dec-31-19 |
| 10-K | 10-K | 10-K | 10-K |
Total revenues [+] | 1,358.0 | 1,815.0 | 958.0 | 277.5 |
Net interest income | 424.0 | 256.0 | 177.0 | 70.6 |
Revenue growth | -25.2% | 89.5% | 245.2% | |
Cost of goods sold | 0.0 | 0.0 | 0.0 | 0.0 |
Gross profit | 1,358.0 | 1,815.0 | 958.0 | 277.5 |
Gross margin | 100.0% | 100.0% | 100.0% | 100.0% |
Selling, general and administrative [+] | 1,027.0 | 1,696.0 | 481.0 | 210.2 |
Sales and marketing | 103.0 | 325.0 | 186.0 | 124.7 |
General and administrative | 924.0 | 1,371.0 | 295.0 | 85.5 |
Research and development | 878.0 | 1,234.0 | 215.0 | 94.9 |
Other operating expenses | 464.0 | 2,571.0 | 249.0 | 79.3 |
EBITDA [+] | -950.0 | -3,660.0 | 23.0 | -101.5 |
EBITDA growth | -74.0% | -16013.0% | -122.7% | |
EBITDA margin | -70.0% | -201.7% | 2.4% | -36.6% |
Depreciation | 52.0 | 23.0 | 10.0 | 5.4 |
EBITA | -1,002.0 | -3,683.0 | 13.0 | -106.9 |
EBITA margin | -73.8% | -202.9% | 1.4% | -38.5% |
Amortization of intangibles | 9.0 | 3.0 | | |
EBIT [+] | -1,011.0 | -3,686.0 | 13.0 | -106.9 |
EBIT growth | -72.6% | -28453.8% | -112.2% | |
EBIT margin | -74.4% | -203.1% | 1.4% | -38.5% |
Interest expense, net [+] | -22.0 | -3.0 | -1.0 | -9.9 |
Interest expense | 24.0 | 20.0 | 5.0 | 1.0 |
Interest income | 22.0 | 3.0 | 1.0 | 9.9 |
Other income (expense), net | -14.0 | 18.0 | 4.0 | -9.5 |
Pre-tax income | -1,027.0 | -3,685.0 | 13.0 | -107.6 |
Income taxes | 1.0 | 2.0 | 6.0 | -1.0 |
Tax rate | | | 46.2% | 0.9% |
Net income | -1,028.0 | -3,687.0 | 3.0 | -106.6 |
Net margin | -75.7% | -203.1% | 0.3% | -38.4% |
|
Basic EPS [+] | ($1.17) | ($7.49) | $0.01 | ($0.48) |
Growth | -84.4% | -56447.5% | -102.8% | |
Diluted EPS [+] | ($1.17) | ($7.49) | $0.01 | ($0.48) |
Growth | -84.4% | -61252.2% | -102.5% | |
|
Shares outstanding (basic) [+] | 878.6 | 492.4 | 225.7 | 221.7 |
Growth | 78.4% | 118.1% | 1.8% | |
Shares outstanding (diluted) [+] | 878.6 | 492.4 | 245.0 | 221.7 |
Growth | 78.4% | 101.0% | 10.5% | |
|
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|