Dynatrace, Inc. (DT) [Rocket]

In millions, except per share items	Mar-31-23	Mar-31-22	Mar-31-21	Mar-31-20	Mar-31-19	Mar-31-18	Mar-31-17
	10-K	10-K	10-K	10-K	10-K	10-K	S-1
Revenue:
Total revenue	1,158.5	929.4	703.5	545.8	431.0	398.0	406.4
Total revenue growth	24.6%	32.1%	28.9%	26.6%	8.3%	-2.0%
Cost of revenue:
Cost of revenues
Amortization of acquired technology	15.6	15.5	15.3	16.4	18.3	17.9	19.3
Total cost of revenue	222.9	172.9	127.7	128.9	106.8	96.5	102.2
Gross profit	935.6	756.6	575.8	416.9	324.2	301.5	304.2
Gross margin	80.8%	81.4%	81.8%	76.4%	75.2%	75.7%	74.9%

Operating expenses:
Research and development	218.3	156.3	111.4	119.3	76.8	58.3	52.9
Sales and marketing	448.0	362.1	245.5	266.2	178.9	145.4	130.0
General and administrative	150.0	126.6	92.2	162.0	91.8	64.1	49.2
Amortization of other intangibles	26.3	30.2	34.7	40.3	47.7	50.5	51.9
Restructuring and other	0.1	0.0	0.0	1.1	1.8	5.0	7.6
Total operating expenses	842.8	675.3	483.9	588.8	396.9	323.3	291.7
Income from operations	92.8	81.3	91.9	-171.9	-72.7	-21.8	12.5
Operating margin	8.0%	8.7%	13.1%	-31.5%	-16.9%	-5.5%	3.1%
Interest expense, net	-3.4	-10.2	-14.2	-45.4	-69.8	-35.2	-25.5
Other income, net	0.6	0.5	0.2	-1.2	2.6	5.2	-3.4
Income before income taxes	90.0	71.7	77.9	-218.5
Income tax benefit (expense)	18.0	-19.2	-2.1	-195.3	23.7	61.0	17.2
Net income	108.0	52.5	75.7	-413.8	-116.2	9.2	0.8

Net income per share:
Net income (loss) per share, basic (in dollars per share)	$0.38	$0.18	$0.27	($1.56)	($0.49)	$0.04
Net income (loss) per share, diluted (in dollars per share)	$0.37	$0.18	$0.26	($1.56)	($0.49)	$0.04

Weighted average shares outstanding:
Weighted average shares outstanding, basic (in shares)	287.7	284.2	280.5	264.9	235.9	232.0	228.5
Weighted average shares outstanding, diluted (in shares)	291.6	290.9	286.5	264.9	235.9	232.0	228.5