Overview Financials News + Filings Key Docs Charts Ownership Insiders
|
In millions, except per share items | Dec-31-22 | Dec-31-21 | Dec-31-20 | Dec-31-19 | Dec-31-18 | Dec-05-18 | Dec-31-17 | Dec-31-16 |
| 10-K | 10-K | 10-K | 10-K | 10-K | 8-K | 10-K | 10-K |
Revenues: | | | | | | | | |
Total revenues | 10,845.0 | 7,336.8 | 4,846.0 | 6,117.4 | 6,232.2 | 6,232.2 | 5,316.9 | 5,451.1 |
Total revenues growth | 47.8% | 51.4% | -20.8% | -1.8% | 17.2% | | -2.5% | -6.2% |
Costs and expenses: | | | | | | | | |
Total cost of goods sold | | | | | | | | |
Site level operating expense | 1,057.4 | 955.4 | 870.3 | 943.8 | 914.7 | 914.7 | | |
Selling, general and administrative expense | 190.1 | 155.4 | 145.0 | 413.2 | 421.4 | 137.9 | 420.9 | 401.4 |
Real estate rent expense | 259.7 | 255.6 | 255.7 | | | | | |
Depreciation and amortization expense | 109.7 | 96.5 | 127.8 | 100.3 | 83.2 | 83.2 | 89.4 | 92.4 |
Other operating expense (income), net | -4.1 | -2.3 | | | | | | |
(Loss) income from operations | 252.9 | 123.1 | 10.8 | 65.3 | 26.7 | 26.7 | -31.2 | 22.1 |
Operating margin | 2.3% | 1.7% | 0.2% | 1.1% | 0.4% | 0.4% | -0.6% | 0.4% |
Interest expense, net | 41.8 | 46.8 | 30.5 | 28.4 | 29.0 | 29.0 | 30.0 | 27.8 |
Other income, net | -4.6 | 0.8 | 1.4 | -0.9 | 2.1 | 2.1 | -0.9 | |
(Loss) income before income taxes | 215.7 | 75.5 | -21.1 | 37.8 | -4.3 | | -60.3 | -3.7 |
Benefit (provision) for income taxes | -51.6 | -17.3 | 6.2 | -4.3 | -1.6 | 1.6 | -80.3 | 1.7 |
Net (loss) income attributable to common stockholders | 164.1 | 58.5 | -13.9 | 33.3 | -120.6 | -120.4 | 9.2 | -2.0 |
|
Other comprehensive loss, net of taxes: | | | | | | | | |
Foreign currency income (loss), net of taxes of $1 and $19, respectively | 0.2 | 0.0 | 0.0 | 0.0 | -0.2 | | 0.1 | 0.1 |
|
Other comprehensive income (loss) attributable to common stockholders | | | | | | | | |
Comprehensive (loss) income attributable to common stockholders | 164.2 | 58.5 | -13.9 | 32.8 | -120.8 | | 9.7 | -1.8 |
|
Net (loss) income per share of common stock attributable to common stockholders: | | | | | | | | |
Basic (in USD per share) | $11.04 | $4.01 | ($1.23) | $4.12 | ($15.09) | | $0.23 | ($0.05) |
Diluted (in USD per share) | $11.04 | $4.01 | ($1.23) | $4.12 | ($15.09) | | $0.23 | ($0.05) |
|