HANDY & HARMAN LTD. (HNH) [Rocket]

In millions, except per share items	Dec-31-16	Dec-31-15	Dec-31-14	Dec-31-13	Dec-31-12	Dec-31-11	Dec-31-10	Dec-31-09
	10-K	10-K	10-K	10-K	10-K	10-K	10-K	10-K
Revenues:
Building Materials	284.6	266.9	253.6	226.8	189.1	178.9
Joining Materials	175.5	182.7	207.3	195.2	174.6	190.6	128.4
Electrical Products	128.6
Performance Materials	101.6	59.5
Other	138.1	140.4	139.5	149.3	136.3	212.6	423.2
Total revenues [+]	828.3	649.5	600.5	571.3	500.0	582.1	551.5	474.1
Products	828.3	649.5	600.5	571.2	498.7	579.8	540.5
Net interest income				0.1	1.3	2.4	11.0
Revenue growth [+]	27.5%	8.2%	5.1%	14.2%	-14.1%	5.5%	16.3%	-30.4%
Building Materials	6.6%	5.2%	11.8%	19.9%	5.7%
Joining Materials	-4.0%	-11.9%	6.2%	11.8%	-8.4%	48.5%
Performance Materials	70.6%
Tubing	-2.4%	-2.1%	-10.7%	12.6%	5.4%	-18.9%	25.7%
Cost of goods sold	600.4	471.3	435.7	411.3	355.2	421.9	398.8	355.9
Gross profit	227.9	178.2	164.8	159.9	144.8	160.2	152.7	118.2
Gross margin	27.5%	27.4%	27.4%	28.0%	29.0%	27.5%	27.7%	24.9%
Selling, general and administrative	171.5	123.4	114.1	114.4	101.9	105.3	98.9	93.4
Equity in earnings	5.4	6.5	7.1	-6.0
Other operating expenses	8.1	7.5	3.7	5.3	4.5	9.4	17.0	11.3
EBITDA [+]	93.8	72.2	67.1	46.1	47.9	59.7	52.7	30.6
EBITDA growth	29.9%	7.6%	45.6%	-3.7%	-19.7%	13.2%	72.3%	-57.9%
EBITDA margin	11.3%	11.1%	11.2%	8.1%	9.6%	10.3%	9.6%	6.5%
Depreciation	21.2	14.4	9.9	9.2	7.7	10.8	12.9	17.1
EBITA	72.6	57.8	57.2	36.9	40.2	48.8	39.8	13.5
EBITA margin	8.8%	8.9%	9.5%	6.5%	8.0%	8.4%	7.2%	2.8%
Amortization of intangibles	18.9	4.0	3.2	2.7	1.8	3.3	3.0
EBIT [+]	53.7	53.8	54.0	34.2	38.4	45.5	36.8	13.5
EBIT growth	-0.2%	-0.3%	57.9%	-10.9%	-15.7%	23.6%	173.7%	-74.8%
EBIT margin	6.5%	8.3%	9.0%	6.0%	7.7%	7.8%	6.7%	2.8%
Non-recurring items [+]	33.2	1.4	1.2					4.6
Asset impairment	33.2	1.4	1.2			0.7		3.0
Interest expense	7.2	4.6	7.5	13.7	16.7	16.3	26.3	25.8
Interest expense	7.2	4.6	7.5	13.7	16.7	16.3	26.3	25.8
Other income (expense), net [+]	-4.9	-6.3	-6.0	7.0	2.1	-0.9	-6.2	-0.7
Unrealized gain/loss on derivatives	-0.1	-0.6	-1.3	-1.2	-2.6	-0.4	6.0
Other	-0.4	0.4	0.2	0.2	0.4	1.4	0.2
Pre-tax income	8.4	41.5	39.3	27.5	23.9	28.3	4.4	-17.6
Income taxes	13.9	18.0	17.0	12.2	9.6	-106.1	3.1	-0.5
Tax rate	165.9%	43.3%	43.3%	44.2%	40.4%		70.8%	2.8%
Earnings from continuing ops	-10.9	-72.4	5.3	0.7	2.0	130.1	-2.5	-17.1
Earnings from discontinued ops		89.4	9.9	20.7	12.2	4.4	3.7	-4.2
Net income	-10.9	17.0	15.2	21.3	14.2	134.4	1.3	-21.2
Net margin	-1.3%	2.6%	2.5%	3.7%	2.8%	23.1%	0.2%	-4.5%

Basic EPS [+]	($0.89)	($6.36)	$0.43	$0.10	$0.15	$10.36	($0.20)	($1,401.71)
Growth	-85.9%	-1592.0%	332.5%	-35.4%	-98.5%	-5249.5%	-100.0%	-48715.6%
Diluted EPS [+]	($0.89)	($6.36)	$0.43	$0.05	$0.15	$10.36	($0.20)	($1,401.71)
Growth	-85.9%	-1592.0%	765.1%	-67.7%	-98.5%	-5249.5%	-100.0%	-48715.6%

Shares outstanding (basic) [+]	12.2	11.4	12.3	6.6	13.0	12.6	12.2	0.0
Growth	7.6%	-7.7%	86.2%	-49.2%	3.8%	3.1%	99900.0%	-99.7%
Shares outstanding (diluted) [+]	12.2	11.4	12.3	13.3	13.0	12.6	12.2	0.0
Growth	7.6%	-7.7%	-6.9%	1.7%	3.8%	3.1%	99900.0%	-99.7%

EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.