Overview Financials News + Filings Key Docs Charts Ownership Insiders
|
| In millions, except per share items | Dec-31-22 | Dec-31-21 | Dec-31-20 | Dec-31-19 | Dec-31-18 | Dec-31-17 |
| | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K |
| Revenues: |
| United States | 56.8 | 50.8 | 46.0 | 60.5 | 51.6 | 39.0 |
| Other | 33.9 | 30.5 | 28.8 | 11.7 | 1.5 | 1.9 |
| Israel | 44.4 | 44.8 | 38.7 | 9.7 | | |
| Total revenues | 135.2 | 126.2 | 113.6 | 81.9 | 53.1 | 41.0 |
| Revenue growth [+] | 7.1% | 11.1% | 38.7% | 54.4% | 29.6% | |
| United States | 11.8% | 10.4% | -23.9% | 17.3% | 32.3% | |
| Other | 11.1% | 5.9% | 145.9% | 705.0% | -25.0% | |
| Israel | -0.9% | 15.8% | 301.2% | | | |
| Cost of goods sold | 71.0 | 66.0 | 54.6 | 43.6 | 27.3 | 20.0 |
| Gross profit | 64.2 | 60.2 | 59.0 | 38.4 | 25.8 | 20.9 |
| Gross margin | 47.5% | 47.7% | 52.0% | 46.8% | 48.6% | 51.1% |
| Selling, general and administrative | 63.0 | 57.1 | 51.9 | 34.4 | 24.7 | 20.5 |
| Research and development | 9.0 | 11.1 | 10.6 | 8.5 | 6.9 | 4.5 |
| Other operating expenses | | | | 5.1 | | |
| EBITDA [+] | 0.5 | 0.6 | 5.0 | -6.4 | -4.2 | -3.0 |
| EBITDA growth | -19.0% | -88.4% | -177.5% | 53.6% | 41.1% | |
| EBITDA margin | 0.3% | 0.5% | 4.4% | -7.8% | -7.9% | -7.2% |
| Depreciation | 3.2 | 3.4 | 3.1 | 1.4 | 0.8 | 0.8 |
| EBITA | -2.7 | -2.8 | 1.9 | -7.8 | -5.0 | -3.7 |
| EBITA margin | -2.0% | -2.2% | 1.6% | -9.5% | -9.5% | -9.1% |
| Amortization of intangibles | 5.1 | 5.2 | 5.3 | 2.0 | 0.7 | 0.4 |
| EBIT [+] | -7.8 | -8.0 | -3.5 | -9.8 | -5.7 | -4.1 |
| EBIT growth | -2.3% | 130.6% | -64.6% | 70.1% | 40.2% | |
| EBIT margin | -5.8% | -6.3% | -3.0% | -11.9% | -10.8% | -10.0% |
| Interest expense, net [+] | 0.9 | 2.7 | 4.4 | 1.2 | -0.1 | 0.1 |
| Interest expense | 1.0 | 2.8 | 4.5 | 1.4 | 0.2 | 0.3 |
| Interest income | 0.1 | 0.0 | 0.1 | 0.1 | 0.3 | 0.3 |
| Other income (expense), net [+] | 2.0 | 0.0 | -0.1 | -0.1 | -0.2 | 0.0 |
| Acquisition-related costs | | | | 5.1 | | |
| Other | 0.0 | 0.0 | -0.1 | -0.1 | -0.2 | |
| Pre-tax income | -6.7 | -10.7 | -8.0 | -11.1 | -5.8 | -4.2 |
| Income taxes | 0.3 | 2.6 | 1.0 | -0.1 | 0.0 | -0.3 |
| Tax rate | | | | 0.7% | 0.0% | 7.4% |
| Minority interest | 0.0 | 0.0 | 0.0 | 0.0 | | |
| Net income | -11.9 | -18.1 | -13.6 | -12.0 | -5.8 | -3.9 |
| Net margin | -8.8% | -14.3% | -12.0% | -14.7% | -11.0% | -9.4% |
| |
| Basic EPS [+] | ($0.34) | ($0.52) | ($0.46) | ($0.59) | ($0.34) | ($0.26) |
| Growth | -35.7% | 14.1% | -22.1% | 74.4% | 30.4% | |
| Diluted EPS [+] | ($0.34) | ($0.52) | ($0.46) | ($0.59) | ($0.34) | ($0.26) |
| Growth | -35.7% | 14.1% | -22.1% | 74.4% | 30.4% | |
| |
| Shares outstanding (basic) [+] | 35.4 | 34.6 | 29.7 | 20.5 | 17.2 | 15.0 |
| Growth | 2.4% | 16.4% | 45.1% | 18.8% | 15.2% | |
| Shares outstanding (diluted) [+] | 35.4 | 34.6 | 29.7 | 20.5 | 17.2 | 15.0 |
| Growth | 2.4% | 16.4% | 45.1% | 18.8% | 15.2% | |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|