Overview Financials News + Filings Key Docs Charts Ownership Insiders
|
In millions, except per share items | Jun-30-23 | Mar-31-23 | Dec-31-22 | Sep-30-22 | Jun-30-22 | Mar-31-22 | Dec-31-21 | Sep-30-21 |
| 10-Q | 10-Q | 10-K | 10-Q | 10-Q | 10-Q | 10-K | 10-Q |
Net income | -220.3 | -213.6 | -223.0 | -531.7 | -335.2 | -355.5 | -341.0 | -6.1 |
Depreciation and amortization | 14.5 | 17.6 | 21.8 | 24.3 | 25.1 | 22.5 | 16.8 | 10.0 |
Asset impairment charges | 119.4 | 111.2 | 116.2 | 112.3 | | 5.5 | | |
Stock-based compensation | 6.0 | 6.1 | 6.5 | 5.2 | 3.5 | 2.4 | 1.0 | 0.4 |
Deferred taxes | | | -9.5 | -18.7 | 0.2 | -4.3 | -2.5 | -1.9 |
Change in working capital [+] | 49.1 | 51.2 | 58.9 | 5.5 | -2.1 | -1.5 | -9.8 | -10.8 |
Accounts receivable | -0.1 | -11.8 | -5.8 | -4.4 | -11.9 | -18.9 | -26.7 | -29.5 |
Inventories | 0.6 | 0.6 | 0.4 | 0.4 | 0.2 | 0.0 | 0.2 | -0.3 |
Other current assets | -1.7 | -0.2 | -0.1 | -6.5 | -6.4 | -7.5 | -6.9 | -1.5 |
Other | 50.3 | 62.6 | 64.4 | 16.0 | 15.9 | 24.8 | 23.6 | 20.5 |
Other operating activities | 9.4 | 11.4 | 6.8 | 371.1 | 269.6 | 269.7 | 272.7 | -41.2 |
Cash from operations | -26.7 | -23.4 | -22.4 | -32.0 | -33.4 | -61.4 | -62.8 | -49.5 |
|
Capital expenditures | -6.0 | -6.5 | -6.8 | -7.1 | -6.8 | -5.4 | -3.7 | -1.9 |
Purchases of property and equipment | -6.0 | -6.5 | -6.8 | -7.1 | -6.8 | -5.4 | -3.7 | -1.9 |
Other cash from investing | 46.1 | | | -8.8 | | | 4.5 | 8.0 |
Cash from investing | 40.1 | -15.3 | -15.6 | -15.9 | -6.9 | -3.6 | 0.7 | 6.1 |
|
Repurchase of common stock, net | 4.2 | -14.4 | | | -18.5 | | | |
Option exercises | | | | | | | | 0.3 |
Financing costs | | | | -4.7 | -3.2 | | | |
Other cash from financing | -13.4 | -8.9 | -8.9 | 15.0 | -1.9 | 122.9 | 128.1 | 104.7 |
Cash from financing | -7.8 | -18.6 | -22.8 | 1.2 | -17.5 | 130.6 | 135.9 | 112.5 |
|
Free cash flow | -32.6 | -29.9 | -29.3 | -39.0 | -40.3 | -66.8 | -66.5 | -51.4 |
Per share (diluted) | ($2.06) | ($2.00) | ($2.00) | ($2.87) | ($3.13) | ($2.04) | ($2.15) | ($1.24) |
|
Cash paid for interest | 13.9 | 12.8 | 10.7 | | 14.8 | 9.9 | 9.8 | 4.6 |
Cash paid for income taxes | 0.5 | 0.0 | | | | 0.5 | | |
|