Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Ownership
Insiders





Income Statement
Balance Sheet
Cash Flow Statement
Segments

Common Size IS
Op Efficiency
Credit Analysis

SONOSITE INC (SONO)

Income Statement

Standardized | As Reported Annual | Quarterly | TTM
  Older >>
In millions, except per share itemsDec-31-11Dec-31-10Dec-31-09Dec-31-08Dec-31-07Dec-31-06Dec-31-05Dec-31-04
   10-K10-K10-K10-K10-K10-K10-K10-K
Revenues:  
    United States  159.3135.0104.3118.4104.189.779.861.3
    Europe, Africa and the Middle East  68.070.760.467.657.148.941.235.0
    Asia Pacific  49.348.141.933.926.620.216.95.1
    Latin America and Canada  29.321.620.823.717.112.39.6 
    Other         14.4
Total revenues  306.0275.4227.4243.5205.1171.1147.5115.8
            Revenue growth   [+]11.1%21.1%-6.6%18.8%19.9%16.0%27.3%36.6%
Cost of goods sold  89.379.769.773.762.549.743.737.8
Gross profit  216.7195.6157.7169.8142.6121.4103.878.1
            Gross margin  70.8%71.0%69.3%69.7%69.5%71.0%70.4%67.4%
Selling, general and administrative   [+]161.1136.2115.2118.7112.297.481.862.1
Research and development  41.132.629.028.725.920.215.212.6
Equity in earnings          
Other operating expenses  19.218.818.728.513.7 1.6 
EBITDA   [+]5.216.30.1-1.9-5.07.08.46.2
            EBITDA margin  1.7%5.9%0.0%-0.8%-2.4%4.1%5.7%5.3%
Depreciation and amortization  9.98.25.44.14.33.13.12.9
EBIT   [+]-4.78.1-5.3-6.1-9.23.85.33.3
            EBIT margin  -1.5%2.9%-2.3%-2.5%-4.5%2.2%3.6%2.8%
Interest expense, net   [+]8.98.77.87.2-1.5-3.7-1.8-1.0
Other income (expense), net   [+]16.515.118.332.615.00.30.8-0.6
Pre-tax income  2.814.45.319.37.37.87.83.7
Income taxes  1.74.42.08.12.70.62.4-19.3
            Tax rate  61.3%30.7%37.6%42.0%37.8%7.4%30.7% 
Net income  1.110.03.311.24.57.25.423.0
            Net margin  0.4%3.6%1.4%4.6%2.2%4.2%3.7%19.8%
   
Basic EPS   [+]$0.08$0.69$0.19$0.66$0.27$0.44$0.35$1.55
Diluted EPS   [+]$0.08$0.66$0.19$0.64$0.26$0.43$0.34$1.46
   
Shares outstanding (basic)   [+]13.814.517.216.916.616.315.514.8
Shares outstanding (diluted)   [+]14.415.017.717.517.216.916.215.7
   
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.  

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy