Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Ownership
Insiders





Income Statement
Balance Sheet
Cash Flow Statement
Segments

Common Size IS
Op Efficiency
Credit Analysis

New Fortress Energy Inc. (NFE)

Cash Flow Statement

Standardized | As Reported Annual | Quarterly | TTM
  Older >>
In millions, except per share itemsJun-30-23Mar-31-23Dec-31-22Sep-30-22Jun-30-22Mar-31-22Dec-31-21Sep-30-21
   10-Q10-Q10-K10-Q10-Q10-Q10-K10-Q
Cash flows from operating activities          
Net income  393.795.2184.8270.7196.7373.492.7-59.5
   
Adjustments for:          
    Depreciation and amortization  149.4143.3143.6137.8133.3124.299.579.2
    (Earnings) losses of equity method investees  137.3512.5472.2362.9347.2-64.7-14.4-23.0
    Dividends received from equity method investees          
    Change in market value of derivatives  -126.4-108.6-136.8-10.4-11.4-33.5-8.7-5.0
    Deferred taxes    -279.5-207.6-189.4-66.2-8.8-1.9
    Asset impairment expense    50.7 48.1   
    Sale of equity method investments   37.4      
    Other  -2.4-13.0-8.013.3-4.6-8.7-11.2-3.3
    Changes in operating assets and liabilities:          
        (Increase) in receivables  -30.6-53.3-139.9-335.7-209.4-162.8-123.6-59.1
        (Increase) in inventories  -33.58.4-7.916.9-10.9-24.6-11.2-59.6
        Decrease (increase) in other assets  92.4-42.6-30.1-120.7-64.519.7-1.86.1
        Decrease in right-of-use assets  69.059.963.676.761.835.828.612.7
        Increase in accounts payable/accrued liabilities  71.9-44.267.79.664.4108.417.529.0
        (Decrease) in lease liabilities  -102.4-92.8-94.8-112.2-67.5-47.9  
        Increase (decrease) in other liabilities  136.283.96.650.2-8.6-41.7-21.3-27.3
            Net cash provided by operating activities  688.1440.9355.1315.6367.1311.184.8-149.5
   
Cash flows from investing activities          
Capital expenditures  -2,197.9-1,548.1-1,174.0-1,026.0-875.7-777.8-669.3-471.7
Sale of equity method investment   100.0      
Other non-cash items  -3.2  -5.4  -9.4-6.5
    Net cash used in investing activities  -1,008.1-356.8-82.7-438.4-884.3-2,372.5-2,273.6-2,073.1
   
Cash flows from financing activities          
Payment of deferred financing costs  -19.5-20.0-17.6-18.1-21.6-40.6-37.8-45.2
Repayment of debt  -1,374.8-1,398.2-1,520.8-1,749.6-591.2-584.7-461.0-229.9
Payments related to tax withholdings for share-based compensation  -69.1 -72.6-73.0 -13.6-30.1 
Payment of dividends  -728.6-725.1-99.1-98.9-94.8-94.9-88.8-81.9
Other financing activities  -3.9       
    Net cash provided by financing activities  317.9328.3322.0192.5499.01,901.71,816.92,401.8
Impact of changes in foreign exchange rates on cash and cash equivalents  -1.7-17.3-5.3 -2.013.0  
   
Supplemental disclosure of non-cash investing and financing activities:          
    Changes in accounts payable and accrued liabilities associated with construction in progress and property, plant and equipment additions  1,011.9613.3284.434.428.6102.3108.8179.2
    Cash and cash equivalents          
    Current restricted cash          

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy