Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Ownership
Insiders





Income Statement
Balance Sheet
Cash Flow Statement
Segments

Common Size IS
Op Efficiency
Credit Analysis

New Fortress Energy Inc. (NFE)

Cash Flow Statement

Standardized | As Reported Annual | Quarterly | TTM
  Older >>
In millions, except per share itemsJun-30-23Mar-31-23Dec-31-22Sep-30-22Jun-30-22Mar-31-22Dec-31-21Sep-30-21
   10-Q10-Q10-K10-Q10-Q10-Q10-K10-Q
Cash flows from operating activities          
Net income  120.1151.665.856.2-178.4241.2151.7-17.8
   
Adjustments for:          
    Depreciation and amortization  42.334.636.436.036.334.930.631.5
    (Earnings) losses of equity method investees  -2.3-10.0117.831.7372.9-50.28.516.0
    Drydocking expenditure      -12.4   
    Dividends received from equity method investees          
    Change in market value of derivatives  -2.83.3-130.13.115.1-24.9-3.72.1
    Deferred taxes    -76.5-24.9-119.3-58.8-4.5-6.7
    Asset impairment expense    2.6 48.1   
    (Earnings) recognized from vessels chartered to third parties transferred to Energos  -39.6-32.0      
    Sale of equity method investments   37.4      
    Other  14.5-2.1-26.812.04.02.8-5.4-6.0
    Changes in operating assets and liabilities:          
        (Increase) in receivables  -42.728.1147.8-163.9-65.4-58.5-48.0-37.6
        (Increase) in inventories  -58.4-2.320.17.1-16.6-18.645.0-20.7
        Decrease (increase) in other assets  91.5-28.063.2-34.4-43.5-15.4-27.321.8
        Decrease in right-of-use assets  27.313.312.316.018.217.025.41.1
        Increase in accounts payable/accrued liabilities  119.1-43.478.2-82.13.168.520.1-27.3
        (Decrease) in lease liabilities  -29.2-9.7-16.3-47.2-19.6-11.8-33.6-2.5
        Increase (decrease) in other liabilities  61.155.8-34.754.08.9-21.58.9-4.9
            Net cash provided by operating activities  303.7200.1264.0-79.856.6114.4224.5-28.3
   
Cash flows from investing activities          
Capital expenditures  -902.4-563.3-386.8-345.5-252.5-189.2-238.8-195.2
Sale of equity method investment   100.0      
Other non-cash items  -1.5  -1.8  -3.6-5.0
    Net cash used in investing activities  -903.8-463.3113.2245.7-252.5-189.2-242.4-200.2
   
Cash flows from financing activities          
Proceeds from borrowings of debt  219.6700.0  237.1200.8  
Payment of deferred financing costs  -0.8-5.9-1.5-11.3-1.3-3.5-2.0-14.9
Repayment of debt  1.1-1.1-2.3-1,372.4-22.4-123.7-231.1-214.0
Payments related to tax withholdings for share-based compensation  -9.5 0.0-59.5 -13.1-0.4 
Payment of dividends  -27.1-649.8-23.9-27.8-23.6-23.8-23.7-23.7
Other financing activities  -3.9       
    Net cash provided by financing activities  179.443.272.223.1189.836.8-57.2329.6
Impact of changes in foreign exchange rates on cash and cash equivalents  0.70.9-3.3 -15.013.0  
    Net decrease in cash, cash equivalents and restricted cash  -639.0   -46.1   
   
Supplemental disclosure of non-cash investing and financing activities:          
    Changes in accounts payable and accrued liabilities associated with construction in progress and property, plant and equipment additions  384.1348.7171.5107.6-14.519.8-78.5101.8
    Principal payments on financing obligation to Energos by third party charterers  -21.2-11.6      
    Shares received in Hilli Exchange   -122.8      
    Repurchase obligation  24.3       
    Cash and cash equivalents          
    Current restricted cash          

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy