EvoAir Holdings Inc. [Rocket]

In millions, except per share items	Aug-31-22	Aug-31-21	Aug-31-20	Aug-31-19	Aug-31-18
	10-K	10-K	10-K	10-K	10-K
Revenues	1.2	0.8	0.0	0.0	0.0
Revenue growth	53.7%
Cost of goods sold	1.0	0.5	0.0	0.0	0.0
Gross profit	0.2	0.3	0.0	0.0	0.0
Gross margin	20.0%	35.1%
Selling, general and administrative [+]	4.9	1.4	0.0
Sales and marketing	0.0	0.0
General and administrative	4.8	1.4	0.0	0.0	0.0
Other operating expenses			0.0	0.0	0.0
EBITDA [+]	-1.7	-1.1	0.0
EBITDA growth	49.3%	-352331.9%	-102.0%	1736.6%
EBITDA margin	-140.1%	-144.1%
Depreciation	0.2	0.0	0.0
EBITA	-1.8	-1.1	0.0	0.0	0.0
EBITA margin	-155.1%	-147.4%
Amortization of intangibles	2.8
EBIT [+]	-4.6	-1.1	0.0	0.0	0.0
EBIT growth	304.4%		-100.0%	1736.6%
EBIT margin	-387.8%	-147.4%
Interest expense	1.0	0.0
Interest expense	1.0	0.0
Other income (expense), net [+]	0.1	0.0	0.0
Other	0.1	0.0
Pre-tax income	-5.6	-1.2	0.0	0.0	0.0
Income taxes	-0.3	-0.1	0.0	0.0	0.0
Tax rate	5.8%	6.9%	0.0%	0.0%	0.0%
Minority interest	-0.3	-0.1
Net income	-5.2	-1.1	0.0	0.0	0.0
Net margin	-439.4%	-140.0%

Basic EPS [+]	($0.08)	($0.37)	$0.00	$0.00	($0.01)
Growth	-77.0%	7534.1%		-100.0%
Diluted EPS [+]	($0.08)	($0.37)	$0.00	$0.00	($0.01)
Growth	-77.0%	7534.1%		-100.0%

Shares outstanding (basic) [+]	62.2	3.0	3.0	2.4	0.1
Growth	1993.7%	-1.1%	23.1%	3423.5%
Shares outstanding (diluted) [+]	62.2	3.0	3.0	2.4	0.1
Growth	1993.7%	-1.1%	23.1%	3423.5%

EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.