Overview Financials News + Filings Key Docs Charts Ownership Insiders
|
In millions, except per share items | Dec-31-15 | Dec-31-14 | Dec-31-13 | Dec-31-12 | Dec-31-11 | Dec-31-10 | Dec-31-09 | Dec-31-08 |
| 10-K | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K |
Assets |
Cash and equivalents | 26.3 | 31.9 | 86.9 | 13.9 | 5.6 | 3.2 | 10.4 | 3.4 |
Accounts receivable, net | 72.0 | 80.3 | 58.3 | 45.1 | 40.9 | 20.3 | 27.7 | 25.3 |
Inventories | 10.7 | 6.0 | 5.3 | 4.4 | 3.5 | 1.8 | 2.6 | 3.0 |
Other current assets | 104.5 | 79.2 | 56.3 | 52.4 | 44.5 | 29.7 | 12.3 | 19.7 |
Total current assets | 213.5 | 197.4 | 206.8 | 115.7 | 94.4 | 55.0 | 53.1 | 51.4 |
Property, plant, and equipment, net | 375.5 | 335.8 | 271.0 | 236.2 | 191.3 | 156.5 | 147.3 | 153.4 |
Intangibles | 150.8 | 177.5 | 155.3 | 102.6 | 111.6 | 74.8 | 89.0 | 108.3 |
Goodwill | 548.9 | 512.0 | 404.5 | 285.7 | 271.6 | 164.6 | 165.2 | 163.8 |
Other fixed assets | 19.3 | 22.6 | 9.0 | 2.2 | 20.8 | 3.8 | | |
Total assets | 1,319.9 | 1,255.8 | 1,056.2 | 768.9 | 712.8 | 455.3 | 460.4 | 480.8 |
|
Accounts payable | 25.9 | 36.0 | 39.0 | 21.6 | 33.3 | 20.2 | 12.9 | 17.2 |
Accrued expenses | 219.1 | 180.0 | 137.8 | 80.1 | 77.9 | 50.5 | 57.6 | 55.2 |
Current portion of long-term debt | 0.0 | 0.0 | 1.3 | 1.5 | 2.3 | 3.1 | 2.1 | 1.4 |
Current portion of long-term debt | | 0.0 | 1.3 | 1.5 | 2.3 | 3.1 | 0.2 | 0.8 |
Deferred revenues | 2.3 | 1.7 | 1.3 | 0.8 | 1.4 | 1.5 | | |
Other current liabilities | 30.4 | 33.2 | 35.4 | 27.6 | 24.6 | 23.7 | 27.8 | 25.1 |
Total current liabilities | 277.6 | 250.9 | 214.8 | 131.6 | 139.6 | 99.0 | 100.4 | 98.8 |
Long-term debt | 568.3 | 612.7 | 489.2 | 353.4 | 368.6 | 251.8 | | 0.2 |
Other liabilities | 104.2 | 105.7 | 105.1 | 135.2 | 91.4 | 60.3 | 361.3 | 401.5 |
Total liabilities | 950.1 | 969.3 | 809.1 | 620.1 | 599.7 | 411.1 | 461.7 | 500.6 |
|
Shareholders' equity [+] | 369.8 | 286.5 | 247.1 | 148.8 | 113.1 | 44.3 | -1.3 | -19.8 |
Paid-in capital | 374.6 | 352.2 | 330.9 | 253.0 | 234.7 | 213.8 | 200.3 | 194.1 |
Retained earnings | 185.9 | 118.8 | 81.7 | 57.9 | 14.3 | -56.0 | -96.9 | -102.2 |
Treasury stock | -102.6 | -97.8 | -90.7 | -58.3 | -53.5 | -50.4 | -48.7 | -48.2 |
Tangible shareholders' equity | -329.9 | -403.0 | -312.7 | -239.5 | -270.0 | -195.1 | -255.5 | -291.9 |
|