Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Ownership
Insiders





Income Statement
Balance Sheet
Cash Flow Statement
Segments

Common Size IS
Op Efficiency
Credit Analysis

Qualtrics International Inc. (XM)

Income Statement Business | Product

Standardized | As Reported Annual | Quarterly | TTM
 
In millions, except per share itemsDec-31-22Dec-31-21Dec-31-20Dec-31-19Dec-31-18Dec-31-17Dec-31-16
   10-K10-K10-K10-K10-KS-1/AS-1/A
Revenues:  
    UNITED STATES  1,020.7759.0552.2438.1   
    Non-US  438.0316.7211.3153.1   
Total revenues   [+]1,458.61,075.7763.5591.2401.9290.5192.1
            Revenue growth   [+]35.6%40.9%29.2%47.1%38.3%51.2% 
Cost of goods sold   [+]430.0285.3198.5185.5102.779.161.0
Gross profit  1,028.7790.4565.0405.7299.2211.5131.1
            Gross margin  70.5%73.5%74.0%68.6%74.4%72.8%68.3%
Selling, general and administrative   [+]1,650.51,520.1607.31,157.7266.4167.0117.8
Research and development  427.2324.2212.8242.165.940.722.3
Other operating expenses  -6.5    0.61.5
EBITDA   [+]-944.9-1,007.8-228.6-974.4-18.313.9-1.5
            EBITDA margin  -64.8%-93.7%-29.9%-164.8%-4.6%4.8%-0.8%
Depreciation  44.231.925.018.214.810.89.0
EBITA  -989.2-1,039.7-253.6-992.7-33.13.1-10.5
            EBITA margin  -67.8%-96.7%-33.2%-167.9%-8.2%1.1%-5.5%
Amortization of intangibles  53.314.11.51.5   
EBIT   [+]-1,042.5-1,053.8-255.1-994.1-33.13.1-10.5
            EBIT margin  -71.5%-98.0%-33.4%-168.2%-8.2%1.1%-5.5%
Non-recurring items  6.5      
Other income (expense), net  8.46.7-1.0-0.50.21.4-0.5
Pre-tax income  -1,040.6-1,047.2-256.0-994.6-33.04.5-11.0
Income taxes  20.912.016.513.04.41.91.0
            Tax rate       42.7% 
Net income  -1,061.5-1,059.1-272.5-1,007.6-37.30.00.0
            Net margin  -72.8%-98.5%-35.7%-170.5%-9.3%0.0%0.0%
   
Basic EPS   [+]($1.82)($2.05)($0.64)  $0.00$0.00
Diluted EPS   [+]($1.82)($2.05)($0.64)  $0.00$0.00
   
Shares outstanding (basic)   [+]584.3516.9423.3  2.92.5
Shares outstanding (diluted)   [+]584.3516.9423.3  2.92.5
   
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.  

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy