FEARLESS FILMS, INC. [Rocket]

In millions, except per share items	Dec-31-21	Dec-31-20	Dec-31-19	Dec-31-18	Dec-31-17	Dec-31-16
	10-K	10-K	10-K	10-K	S-1	S-1/A
Revenues	0.0	0.0	0.0	0.0	0.0	0.0
Cost of goods sold	1.2	2.3	0.0	0.0	0.0	0.0
Gross profit	-1.2	-2.3	0.0	0.0	0.0	0.0
Selling, general and administrative [+]	0.2	1.4	0.1	0.1	0.1	0.1
Sales and marketing					0.0	0.1
General and administrative [+]	0.2	1.4	0.1	0.1	0.0	0.0
General and administrative expenses	0.0	0.0	0.0	0.0	0.0	0.0
Professional fees	0.2	1.4	0.1	0.0
Other selling, general and administrative					0.0	0.1
Other operating expenses	-0.1	-3.6	0.5	0.9		0.1
EBIT [+]	-1.3	-0.1	-0.6	-1.0	-0.1	-0.2
EBIT growth	1992.3%	-90.4%	-34.9%	1277.3%	-61.6%
Other income (expense), net [+]	0.0	-1.1	0.0		0.4	0.1
Amortization of debt discount premium		0.0	0.0
Gain (loss) on debt retirement	0.0	0.9
Gain (loss) on foreign currency transactions	0.0	0.2
Pre-tax income	-1.2	-1.2	-0.6	-1.0	0.4	-0.1
Income taxes	0.0	0.0	0.0	0.0	0.0	0.0
Tax rate	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%
Net income	-1.2	-1.2	-0.6	-1.0	0.4	-0.1

Basic EPS [+]	($0.04)	($0.04)	($0.02)	($0.01)	$0.01	$0.00
Growth	-2.9%	85.4%	130.9%	-175.4%	-462.6%
Diluted EPS [+]	($0.04)	($0.04)	($0.02)	($0.01)	$0.01	$0.00
Growth	-2.9%	85.4%	151.8%	-191.9%	-372.8%

Shares outstanding (basic) [+]	33.8	31.9	31.7	110.4	30.4	30.2
Growth	5.9%	0.7%	-71.3%	263.0%	0.8%
Shares outstanding (diluted) [+]	33.8	31.9	31.7	120.4	40.4	30.2
Growth	5.9%	0.7%	-73.7%	197.9%	34.0%

EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.