Gamida Cell Ltd. (GMDA) [Rocket]

In millions, except per share items	Dec-31-22	Dec-31-21	Dec-31-20	Dec-31-19	Dec-31-18	Dec-31-17
	10-K	10-K	10-K	20-F	20-F	6-K
Revenues	139.6	158.8	115.1	0.0	0.0	39.0
Revenue growth	-12.1%	38.0%			-100.0%
Cost of goods sold	-0.4	0.4	0.2	0.0	0.0	0.0
Gross profit	139.9	158.4	114.9	0.0	0.0	39.0
Gross margin	100.3%	99.8%	99.9%			100.0%
Selling, general and administrative [+]	21.3	18.9	13.2			4.5
General and administrative	21.3	18.9	13.2	0.0	0.0	4.5
Research and development	42.7	50.2	38.9			15.0
Other operating expenses			1.9
EBITDA [+]	76.4	89.8	61.3
EBITDA growth	-14.9%	46.5%			-100.0%
EBITDA margin	54.8%	56.6%	53.3%			50.0%
Depreciation and amortization	0.4	0.4	0.4
EBIT [+]	76.0	89.4	60.9	0.0	0.0	19.5
EBIT growth	-15.0%	46.7%			-100.0%
EBIT margin	54.4%	56.3%	52.9%			50.0%
Non-recurring items	1.0	2.2
Other income (expense), net	4.4	2.6	0.6			-0.5
Pre-tax income	79.4	89.8	61.6	0.0	0.0	19.0
Income taxes	0.0	0.0	123.1	0.0	0.0	0.0
Tax rate	0.0%	0.0%	200.0%			0.0%
Net income	79.4	89.8	61.6	34.4	52.9	19.0
Net margin	56.9%	56.6%	53.5%			48.8%

Basic EPS [+]	$1.24	$1.52	$1.41	$1.69	$10.53	$27.56
Growth	-17.9%	7.6%	-16.7%	-84.0%	-61.8%
Diluted EPS [+]	$1.24	$1.52	$1.41	$1.69	$10.53	$27.56
Growth	-17.9%	7.6%	-16.7%	-84.0%	-61.8%

Shares outstanding (basic) [+]	63.8	59.2	43.7	20.3	5.0	0.7
Growth	7.7%	35.5%	115.1%	304.4%	628.7%
Shares outstanding (diluted) [+]	63.8	59.2	43.7	20.3	5.0	0.7
Growth	7.7%	35.5%	115.1%	304.4%	628.7%

EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.