Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Transactions
Ownership
Insiders





Income Statement
Balance Sheet
Cash Flow Statement
Segments

Common Size IS
Op Efficiency
Credit Analysis

SolarWinds Corp (SWI)

Common Size Income Statement

Annual | Quarterly | TTM
  Older >>
In millions, except per share itemsJun-30-23Dec-31-22Sep-30-22Jun-30-22Mar-31-22Dec-31-21Sep-30-21Jun-30-21
   10-Q10-K10-Q10-Q10-Q10-K10-Q10-Q
Revenues   100.0%100.0%100.0%100.0%100.0%100.0%100.0%
Cost of goods sold   20.6%25.7%30.9%36.1%39.3%39.1%38.0%
Gross profit   79.4%74.3%69.1%63.9%60.7%60.9%62.0%
Sales and marketing   35.8%35.1%34.2%33.2%32.9%32.5%31.5%
Research and development   12.8%12.7%13.2%13.7%14.2%14.0%13.3%
General and administrative   20.8%21.9%19.9%18.4%18.2%17.3%16.6%
EBITDA   23.1%22.8%25.1%27.1%27.4%29.3%34.3%
Depreciation   13.2%18.2%23.3%28.5%32.0%32.2%33.7%
EBIT   9.9%4.6%1.8%-1.4%-4.6%-2.9%0.6%
Pre-tax income   -126.2%-130.1%-92.3%-10.4%-13.5%-11.7%-8.5%
Income taxes   3.0%0.8%-2.5%-3.8%-4.5%-23.4%-20.4%
Net income   -129.2%-131.1%-91.5%-6.8%-7.2%14.6%17.5%

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy