Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Transactions
Ownership
Insiders





Income Statement
Balance Sheet
Cash Flow Statement
Segments

Common Size IS
Op Efficiency
Credit Analysis

SolarWinds Corp (SWI)

Cash Flow Statement

Standardized | As Reported Annual | Quarterly | TTM
  Older >>
In millions, except per share itemsJun-30-23Dec-31-22Sep-30-22Jun-30-22Mar-31-22Dec-31-21Sep-30-21Jun-30-21
   10-Q10-K10-Q10-Q10-Q10-K10-Q10-Q
Net income   -929.4-942.6-659.4-48.9-51.4105.0126.4
Depreciation and amortization   95.0130.9168.2205.7230.1231.0243.2
Asset impairment charges    284.6     
Stock-based compensation   67.165.963.960.258.868.173.9
Deferred taxes   -6.7-24.3-40.8-47.0-40.6-181.6-174.1
Change in working capital   [+] 27.3-24.0-37.1-39.6-73.3-48.0-22.3
Other operating activities   616.7652.5656.512.0-5.5-22.0-27.4
Cash from operations   154.5142.9151.3142.4118.1152.4219.6
   
Capital expenditures   -7.5-7.9-7.4-7.0-9.3-9.8-16.5
Purchases of intangible assets   -13.3-12.7-10.6-6.9-4.7-4.1-5.3
Acquisitions      -6.5   
Other cash from investing   -27.1-51.0-55.9    
Cash from investing   -54.3-78.0-80.4-20.4-13.5-155.5-163.3
   
Cash dividends paid        -237.2 
Repurchase of common stock, net   -11.1-12.6-12.1-12.1-14.2-20.0-19.8
Option exercises   3.23.34.54.96.36.47.3
Financing costs       0.0-0.2 
Other cash from financing   -694.9-313.2493.4494.1496.9496.9-5.2
Cash from financing   -709.2-329.3239.5239.9239.1233.5-32.4
   
Free cash flow   147.0135.0143.9135.3108.8142.6203.1
        Per share (diluted)   $0.92$0.84$0.90$0.85$0.69$0.90$1.29
   
Cash paid for interest   79.668.659.056.056.156.557.0
Cash paid for income taxes   33.130.927.635.743.952.373.5

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy