Overview Financials News + Filings Key Docs Charts Transactions Ownership Insiders
|
|
SolarWinds Corp (SWI)
|
|
| Common Size Income Statement |
|
|
|
|
Annual | Quarterly | TTM |
|
| In millions, except per share items | Dec-31-22 | Dec-31-21 | Dec-31-20 | Dec-31-19 | Dec-31-18 | Dec-31-17 |
| | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K |
| Revenues | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% |
| Cost of goods sold | 20.6% | 39.3% | 36.6% | 36.6% | 37.6% | 41.0% |
| Gross profit | 79.4% | 60.7% | 63.4% | 63.4% | 62.4% | 59.0% |
| Sales and marketing | 35.8% | 32.9% | 30.4% | 29.0% | 27.3% | 28.2% |
| Research and development | 12.8% | 14.2% | 12.0% | 11.3% | 11.6% | 11.9% |
| General and administrative | 20.8% | 18.2% | 13.7% | 11.1% | 9.7% | 9.2% |
| EBITDA | 23.1% | 27.4% | 38.2% | 43.2% | 44.8% | 44.0% |
| Depreciation | 13.2% | 32.0% | 30.9% | 31.3% | 31.0% | 34.5% |
| EBIT | 9.9% | -4.6% | 7.3% | 11.9% | 13.8% | 9.6% |
| Pre-tax income | -126.2% | -13.5% | -3.4% | -4.2% | -14.6% | -8.4% |
| Income taxes | 3.0% | -4.5% | -19.6% | -0.5% | -2.4% | 3.1% |
| Net income | -129.2% | -7.2% | 22.1% | 2.8% | 43.8% | -48.3% |
|