Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Ownership
Insiders





Income Statement
Balance Sheet
Cash Flow Statement
Segments

Common Size IS
Op Efficiency
Credit Analysis

RVL Pharmaceuticals plc (OSMT)

Income Statement Business | Product

Standardized | As Reported Annual | Quarterly | TTM
 
In millions, except per share itemsDec-31-22Dec-31-21Dec-31-20Dec-31-19Dec-31-18Dec-31-17Dec-31-16
   10-K10-K10-K10-K10-K10-KS-1/A
Revenues:  
    Royalty And Licensing Revenue  15.510.025.8    
    Upneeq  34.27.50.5    
    Osmolex    1.4    
Total revenues  49.717.527.8240.0263.7245.7 
            Revenue growth   [+]184.1%-37.0%-88.4%-9.0%7.3%  
Cost of goods sold  9.53.63.3111.6140.1125.2 
Gross profit  40.313.924.5128.4123.6120.6 
            Gross margin  81.0%79.3%88.1%53.5%46.9%49.1% 
Selling, general and administrative  82.087.572.893.074.257.0 
Research and development  4.06.913.432.343.742.7 
Other operating expenses   -19.8   73.0 
EBITDA   [+]-45.3-52.5-40.760.187.3-5.6 
            EBITDA margin  -91.1%-300.0%-146.7%25.0%33.1%-2.3% 
Depreciation  0.48.221.04.44.53.1 
EBITA  -45.7-60.7-61.755.782.8-8.7 
            EBITA margin  -91.9%-346.7%-222.4%23.2%31.4%-3.5% 
Amortization of intangibles     52.777.143.4 
EBIT   [+]-45.7-60.7-61.73.15.7-52.1 
            EBIT margin  -91.9%-346.7%-222.4%1.3%2.2%-21.2% 
Non-recurring items   [+]13.322.128.9283.7104.2  
Interest expense  3.13.04.118.220.829.1 
Other income (expense), net   [+]10.43.30.00.90.7-4.5 
Pre-tax income  -51.7-82.5-94.8-298.0-118.7-85.6 
Income taxes  0.00.3-5.8-27.1-9.0-44.5 
            Tax rate  0.0% 6.1%9.1%7.6%52.0% 
Net income  -51.7-64.9-79.6-270.9-109.7-41.1 
            Net margin  -104.0%-371.0%-286.7%-112.9%-41.6%-16.7% 
   
Basic EPS   [+]($0.58)($1.23)($1.47)($5.17)($2.42)($0.96) 
Diluted EPS   [+]($0.58)($1.23)($1.47)($5.17)($2.42)($0.96) 
   
   
Shares outstanding (basic)   [+]89.867.460.752.445.342.9 
Shares outstanding (diluted)   [+]89.867.460.752.445.342.9 
   
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.  

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy