Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Ownership
Insiders





Income Statement
Balance Sheet
Cash Flow Statement

Common Size IS
Op Efficiency
Credit Analysis

Fisker Inc. (FSR)

Income Statement

Standardized | As Reported Annual | Quarterly | TTM
  Older >>
In millions, except per share itemsJun-30-23Mar-31-23Dec-31-22Sep-30-22Jun-30-22Mar-31-22Dec-31-21Sep-30-21
   10-Q10-Q10-K10-Q10-Q10-Q10-K10-Q
Revenues   [+]0.80.20.30.00.00.00.00.0
            Revenue growth  8150.0%1550.0%646.3%-6.7%-63.0%-45.5%-161.2%-102.0%
Cost of goods sold  0.80.20.20.00.00.00.00.0
Gross profit  0.10.00.10.00.00.00.00.0
            Gross margin  7.9%17.2%22.2%57.1%20.0%8.3%0.0%-6.7%
Selling, general and administrative   [+]42.344.644.822.117.522.018.410.3
Research and development  46.077.0133.4117.971.2101.5115.099.3
Other operating expenses   -47.0      
EBITDA   [+]-71.1-65.5-172.1-139.4-88.5-123.1-133.1-109.4
            EBITDA margin  -8618.2%-33062.1%-56229.7%-995364.3%-884740.0%-1025600.0%-324714.6%-729340.0%
Depreciation  8.91.26.10.60.20.40.30.2
EBITA  -80.0-66.6-178.1-140.0-88.7-123.5-133.4-109.6
            EBITA margin  -9695.0%-33642.9%-58214.4%-999850.0%-886790.0%-1028758.3%-325451.2%-730433.3%
Amortization of intangibles  8.28.0      
EBIT   [+]-88.2-74.6-178.1-140.0-88.7-123.5-133.4-109.6
            EBIT margin  -10689.0%-37683.3%-58214.4%-999850.0%-886790.0%-1028758.3%-325451.2%-730433.3%
Non-recurring items   [+] 47.0      
Other income (expense), net   [+]5.91.18.2-9.4-17.31.4-5.0-0.3
Pre-tax income  -82.3-120.5-169.9-149.3-106.0-122.1-138.4-109.8
Income taxes  0.30.10.20.00.00.00.00.0
            Tax rate     0.0%0.0%0.0% 0.0%
Net income  -82.6-120.6-170.1-149.3-106.0-122.1-138.4-109.8
            Net margin  -10013.0%-60886.4%-55589.5%-1066728.6%-1059760.0%-1017283.3%-337639.0%-732293.3%
   
Basic EPS   [+]($0.25)($0.38)($0.56)($0.49)($0.36)($0.41)($0.47)($0.37)
Diluted EPS   [+]($0.25)($0.38)($0.56)($0.49)($0.36)($0.41)($0.47)($0.37)
   
Shares outstanding (basic)   [+]335.9321.0303.4303.2298.3296.5292.0296.1
Shares outstanding (diluted)   [+]335.9321.0303.4303.2298.3296.5292.0296.1
   
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.  

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy