Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Ownership
Insiders





Income Statement
Balance Sheet
Cash Flow Statement
Segments

Common Size IS
Op Efficiency
Credit Analysis

BM Technologies, Inc. (MFAC)

Income Statement

Standardized | As Reported Annual | Quarterly | TTM
 
In millions, except per share itemsDec-31-22Dec-31-21Dec-31-20Dec-31-19Dec-31-18Dec-31-17
   10-K10-K10-K10-K10-KS-1
Revenues:  
    Interchange and card revenue  22.328.125.9   
    Account fees  9.010.511.3   
    Revenue recognized at a point in time  78.790.462.4   
    Servicing fees from partner bank    22.5   
Total revenues  83.694.766.40.00.012.5
            Revenue growth   [+]-11.7%42.5%  -100.0% 
Cost of goods sold   [+]40.939.027.50.80.74.0
Gross profit  42.655.738.9-0.8-0.78.6
            Gross margin  51.0%58.8%58.6%  68.4%
Selling, general and administrative   [+]12.412.913.50.40.40.7
Research and development  29.229.327.4   
Other operating expenses  10.17.88.13.60.913.0
EBITDA   [+]-8.36.2-9.1  -4.4
            EBITDA margin  -10.0%6.6%-13.7%  -35.1%
Depreciation  0.30.20.3  0.4
EBITA  -8.66.1-9.4-4.8-2.0-4.8
            EBITA margin  -10.3%6.4%-14.1%  -38.4%
Amortization of intangibles  0.30.30.7  0.2
EBIT   [+]-9.05.7-10.1-4.8-2.0-5.1
            EBIT margin  -10.7%6.1%-15.1%  -40.3%
Non-recurring items  0.30.10.7   
Interest income, net   [+] -0.1-1.44.01.2 
Other income (expense), net   [+]8.117.2 4.01.2 
Pre-tax income  -1.222.8-12.23.20.5-5.1
Income taxes  -0.45.80.00.80.20.0
            Tax rate  34.5%25.2% 25.0%42.4% 
Net income  -0.817.0-12.22.40.3-5.1
            Net margin  -0.9%18.0%-18.4%  -40.4%
   
Basic EPS   [+]($0.07)$1.44($1.99)$0.11$0.01($50,690.00)
Diluted EPS   [+]($0.07)$1.43($1.99)$0.11$0.01($50,690.00)
   
   
Shares outstanding (basic)   [+]11.911.96.121.220.90.0
Shares outstanding (diluted)   [+]11.911.96.121.220.90.0
   
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.  

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy