Overview Financials News + Filings Key Docs Charts Transactions Ownership Insiders
|
In millions, except per share items | Dec-31-22 | Dec-31-21 | Dec-31-20 | Dec-31-19 | Dec-31-18 | Dec-31-17 | Dec-31-16 |
| 10-K | 10-K | 10-K | 10-K | 10-K | 10-K | S-1/A |
Revenues | 0.3 | 0.9 | 0.6 | 0.5 | 0.7 | 0.1 | 0.3 |
Revenue growth | -69.4% | 44.0% | 19.5% | -27.8% | 704.4% | -71.5% | |
Cost of goods sold | 20.2 | 23.4 | 0.0 | 0.2 | 1.0 | 0.2 | 0.1 |
Gross profit | -19.9 | -22.5 | 0.6 | 0.3 | -0.3 | -0.1 | 0.2 |
Gross margin | -7238.5% | -2498.9% | 99.7% | 62.0% | -42.7% | -77.8% | 63.6% |
Selling, general and administrative [+] | | | 7.4 | 6.7 | 4.6 | 4.5 | 4.4 |
General and administrative | 0.0 | 0.0 | 7.4 | 6.7 | 4.6 | 4.5 | 4.4 |
Research and development | | | 21.5 | 25.7 | 22.4 | 16.6 | 16.0 |
EBITDA [+] | | | -28.0 | -31.8 | -27.1 | -20.9 | -20.1 |
EBITDA growth | -11.5% | -19.7% | -11.8% | 17.4% | 29.5% | 4.1% | |
EBITDA margin | -7238.5% | -2498.9% | -4483.8% | -6073.8% | -3737.3% | -23220.0% | -6354.7% |
Depreciation and amortization | | | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 |
EBIT [+] | -19.9 | -22.5 | -28.3 | -32.0 | -27.3 | -21.1 | -20.3 |
EBIT growth | -11.5% | -20.6% | -11.5% | 17.4% | 29.3% | 4.2% | |
EBIT margin | -7238.5% | -2498.9% | -4533.0% | -6121.4% | -3768.1% | -23448.9% | -6411.1% |
Interest expense | | | 0.5 | | 0.4 | 1.4 | |
Interest expense | 0.0 | 0.5 | 0.5 | | 0.4 | 1.4 | |
Other income (expense), net [+] | 0.1 | 0.6 | 0.0 | 0.2 | -1.8 | 3.7 | 6.3 |
Gain (loss) on debt retirement | | | | | -2.4 | | |
Gain (loss) on derivative instruments | | | | | 0.4 | 3.7 | |
Other | | | 0.0 | 0.2 | 0.2 | 0.0 | |
Pre-tax income | -19.8 | -22.4 | -28.9 | -31.9 | -29.5 | -18.8 | -13.9 |
Income taxes | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Tax rate | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Minority interest | | | | | | 0.0 | |
Net income | 0.0 | 0.0 | -28.9 | -31.9 | -29.5 | -18.7 | -13.9 |
Net margin | 0.0% | 0.0% | -4616.2% | -6092.4% | -4077.1% | -20802.2% | -4412.3% |
|
Basic EPS [+] | $0.00 | $0.00 | ($1.54) | ($2.47) | ($5.65) | ($16.99) | ($26,233.00) |
Growth | | -100.0% | -37.9% | -56.2% | -66.7% | -99.9% | |
Diluted EPS [+] | $0.00 | $0.00 | ($1.54) | ($2.47) | ($5.65) | ($16.99) | ($26,233.00) |
Growth | | -100.0% | -37.9% | -56.2% | -66.7% | -99.9% | |
|
Shares outstanding (basic) [+] | 42.4 | 28.8 | 18.8 | 12.9 | 5.2 | 1.1 | 0.0 |
Growth | 47.1% | 53.6% | 45.9% | 146.6% | 374.0% | 207223.5% | |
Shares outstanding (diluted) [+] | 42.4 | 28.8 | 18.8 | 12.9 | 5.2 | 1.1 | 0.0 |
Growth | 47.1% | 53.6% | 45.9% | 146.6% | 374.0% | 207223.5% | |
|
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|