Gofba, Inc. [Rocket]

In millions, except per share items	Dec-31-22	Dec-31-21	Dec-31-20	Dec-31-19	Dec-31-18	Dec-31-17	Dec-31-16
	10-K	10-K	10-K	10-K	10-K	S-1/A	S-1/A
Revenues	0.0	0.0	0.0	0.1	0.0	0.0	0.0
Revenue growth		-100.0%	-67.2%
Cost of goods sold	0.0	0.0	0.0	0.1	0.0	0.1	0.1
Gross profit	0.0	0.0	0.0	0.0	0.0	-0.1	-0.1
Gross margin			-4.8%	4.7%
Selling, general and administrative [+]	2.1	2.4	2.6	2.5	5.5	2.0	1.9
Sales and marketing						0.2	0.0
General and administrative [+]	2.1	2.4	2.6	2.5	5.5	1.8	1.9
General and administrative expenses	1.7	2.0	2.2	2.1	1.9	1.8	1.9
Professional fees	0.4	0.4	0.5	0.4	3.6
Other selling, general and administrative						0.2	0.0
Other operating expenses				2.6	-5.6	-2.1	-2.0
EBITDA [+]	-2.1	-2.4	-2.6	-5.2	0.1	0.1	0.1
EBITDA growth	-11.7%	-9.3%	-48.8%	-4698.2%	-9.7%	9.7%
EBITDA margin			-12547.6%	-8046.9%
Depreciation and amortization	0.1	0.1	0.1	0.1	0.1	0.1	0.1
EBIT [+]	-2.2	-2.5	-2.7	-5.2	0.0	0.0	0.0
EBIT growth	-12.1%	-8.5%	-48.4%
EBIT margin			-12823.8%	-8154.7%
Non-recurring items [+]	1.2
Asset impairment	1.2
Interest expense	0.0	0.0	0.1
Other income (expense), net	0.1	0.2	0.2	2.8	-5.4	-2.1	-2.0
Pre-tax income	-3.2	-2.3	-2.5	-2.5	-5.4	-2.1	-2.0
Income taxes	0.1	0.1	0.1	0.2	0.2	0.0	0.0
Tax rate						0.0%	0.0%
Minority interest	0.1	0.1	0.1	0.2	0.2	-0.6	-0.5
Net income	-3.4	-2.4	-2.6	-2.6	-5.6	0.0	0.0
Net margin			-12609.5%	-4075.0%

Basic EPS [+]	($0.07)	($0.05)	($0.05)	($0.05)	($0.11)	($0.03)	($0.03)
Growth	41.1%	-7.1%	-2.9%	-54.0%	274.8%	-10.9%
Diluted EPS [+]	($0.07)	($0.05)	($0.05)	($0.05)	($0.11)	($0.03)	($0.03)
Growth	41.1%	-7.1%	-2.9%	-54.0%	274.8%	-10.9%

Shares outstanding (basic) [+]	51.2	51.1	53.0	50.6	50.0	0.0	0.0
Growth	0.0%	-3.4%	4.6%	1.2%	103154.3%	11.1%
Shares outstanding (diluted) [+]	51.2	51.1	53.0	50.6	50.0	0.0	0.0
Growth	0.0%	-3.4%	4.6%	1.2%	103154.3%	11.1%

EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.