Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Ownership
Insiders





Income Statement
Balance Sheet
Cash Flow Statement
Segments

Common Size IS
Op Efficiency
Credit Analysis

Vertiv Holdings Co (VRT)

Cash Flow Statement

Standardized | As Reported Annual | Quarterly | TTM
  Older >>
In millions, except per share itemsMar-31-23Dec-31-22Jun-30-22Mar-31-22Dec-31-21Sep-30-21Jun-30-21Mar-31-21
   10-Q8-K10-Q10-Q10-K10-Q10-Q10-Q
Cash flows from operating activities:          
    Net income (loss)    107.096.4119.6138.1-21.6-26.7
    Adjustments to reconcile net income (loss) to net cash used for operating activities:          
        Depreciation    69.470.169.169.067.063.0
        Amortization    208.1183.9157.9140.5141.3141.8
        Deferred income taxes    -56.7-66.9-69.8 -17.8-5.3
        Amortization of debt discount and issuance costs    7.86.86.36.16.26.4
        Change in fair value of warrant liabilities    -156.7-46.661.986.7206.9157.3
        Changes in operating working capital    -384.5-204.3-132.8-118.7-18.329.0
        Stock-based compensation    25.224.223.223.521.618.6
        Payment of contingent consideration     -8.7    
        Other    -13.57.717.925.549.535.7
            Net cash provided by (used for) operating activities    -247.018.0210.9368.9450.6464.3
   
Cash flows from investing activities:          
    Capital expenditures    -81.2-71.7-73.4-66.4-61.6-54.5
    Investments in capitalized software    -12.5-13.2-11.2-12.9-7.5-7.6
    Proceeds from disposition of property, plant and equipment      9.86.1  
        Net cash provided by (used for) investing activities    -1,230.9-1,217.1-1,216.8-66.2-62.1-55.1
   
Cash flows from financing activities:          
    Borrowings from ABL revolving credit facility and short-term borrowings    447.675.8    
    Repayments of ABL revolving credit facility and short-term borrowings    -254.7-60.0    
    Repayment of long-term debt    -38.2-38.2-32.7 -1,898.3 
    Payment of contingent consideration     -12.8    
    Exercise of employee stock options    3.14.24.12.62.10.9
    Employee taxes paid from shares withheld    -4.6 -7.3-7.2-7.0 
        Net cash provided by (used for) financing activities    976.7810.5914.9114.9-61.1-35.7
Effect of exchange rate changes on cash and cash equivalents    -10.3-0.1-4.51.79.58.3
    Increase (decrease) in cash, cash equivalents and restricted cash    -511.5-388.7-95.5419.3336.9381.8
   
Changes in operating working capital          
Accounts receivable    -258.8-169.3-117.4-106.1-170.4-135.9
Inventories    -205.5-217.7-125.7-121.7-78.9-62.4
Other current assets    0.2-7.12.12.20.91.1
Accounts payable    74.8117.4105.1120.5150.2142.3
Deferred revenue     63.1    
Accrued expenses and other liabilities    -49.820.811.921.8113.392.1
Income taxes    -8.5-11.5-8.8-35.4-33.4-8.2
Total changes in operating working capital    -384.5-204.3-132.8-118.7-18.329.0

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy