Vertiv Holdings Co (VRT) [Rocket]

In millions, except per share items	Dec-31-22	Dec-31-21	Dec-31-20	Dec-31-19	Dec-31-18	Dec-31-17	Dec-31-16
	10-K	10-K	10-K	10-K	10-K/A	10-K	10-K
Assets
Cash and equivalents	260.6	439.1	534.6	223.5	0.8	0.0	0.0
Accounts receivable, net	1,888.8	1,536.4	1,354.4	1,212.2
Inventories	822.0	616.3	446.6	401.0
Other current assets	187.3	106.8	183.2	180.7	0.3	0.0
Total current assets	3,158.7	2,698.6	2,518.8	2,017.4	1.2	0.0	0.0
Property, plant, and equipment, net	489.4	489.3	427.6	428.2
Intangibles	1,816.1	2,138.2	1,302.5	1,441.6
Goodwill	1,284.7	1,330.1	607.2	605.8
Long-term investments					694.9
Other fixed assets	3,581.6	3,834.3	2,324.2	2,367.2
Total assets	7,095.7	6,939.6	5,073.8	4,657.4	697.3	0.0	0.0

Accounts payable	984.0	858.5	730.5	636.8		0.0
Accrued expenses	513.7	953.4	901.8	867.7
Short-term and curr portion of long-term debt [+]	21.8	21.8	22.0	0.0	0.0	0.0	0.0
Short-term debt			22.0
Current portion of long-term debt	21.8	21.8	22.0
Deferred revenues	358.7
Other current liabilities	19.7	21.1	87.3	15.2	1.3
Total current liabilities	1,897.9	1,854.8	1,741.6	1,519.7	1.3	0.0	0.0
Long-term debt	3,169.1	2,950.5	2,130.5	3,467.3
Other liabilities	586.8	716.6	689.6	375.2	24.2
Total liabilities	5,653.8	5,521.9	4,561.7	5,362.2	25.4	0.0	0.0

Shareholders' equity [+]	1,441.9	1,417.7	512.1	-704.8	671.9	0.0	0.0
Paid-in capital	2,630.7	2,597.5	1,791.8	277.7	0.3	0.3	0.3
Retained earnings	-1,142.6	-1,215.4	-1,331.2	-1,000.6	4.7	-0.3	-0.3
Tangible shareholders' equity	-1,658.9	-2,050.6	-1,397.6	-2,752.2	671.9	0.0	0.0