Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Ownership
Insiders





Income Statement
Balance Sheet
Cash Flow Statement
Segments

Common Size IS
Op Efficiency
Credit Analysis

Vertiv Holdings Co (VRT)

Cash Flow Statement

Standardized | As Reported Annual | Quarterly | TTM
  Older >>
In millions, except per share itemsMar-31-23Dec-31-22Jun-30-22Mar-31-22Dec-31-21Sep-30-21Jun-30-21Mar-31-21
   10-Q8-K10-Q10-Q10-K10-Q10-Q10-Q
Cash flows from operating activities:          
    Net income (loss)  50.322.020.38.522.056.29.731.7
    Adjustments to reconcile net income (loss) to net cash used for operating activities:          
        Depreciation  17.7 17.617.917.516.418.316.9
        Amortization  48.952.459.461.352.435.035.235.3
        Deferred income taxes  3.4-47.5-4.6-4.6-47.5 -14.8-7.5
        Amortization of debt discount and issuance costs  2.71.72.52.31.71.31.51.8
        Change in fair value of warrant liabilities  -4.2 -38.9-94.99.6-32.571.213.6
        Changes in operating working capital  -86.9 -261.7-116.127.2-33.9-81.5-44.6
        Stock-based compensation  5.55.77.26.65.75.76.25.6
        Payment of contingent consideration     -8.7    
        Other  4.62.7-7.5-4.52.7-4.213.75.7
            Net cash provided by (used for) operating activities  42.036.5-205.7-132.236.554.459.360.7
   
Cash flows from investing activities:          
    Capital expenditures  -27.8 -23.1-15.1-30.1-12.9-13.6-16.8
    Investments in capitalized software  -2.0-1.7-3.6-3.1-1.7-4.1-4.3-1.1
    Proceeds from disposition of property, plant and equipment  12.43.7  3.76.1  
        Net cash provided by (used for) investing activities  -17.4-1,170.1-31.7-18.2-1,170.1-10.9-17.9-17.9
   
Cash flows from financing activities:          
    Borrowings from ABL revolving credit facility and short-term borrowings  100.2 371.875.8    
    Repayments of ABL revolving credit facility and short-term borrowings  -110.2 -194.7-60.0    
    Repayment of long-term debt  -10.9-5.4-10.9-5.5-21.8 -10.9 
    Payment of contingent consideration     -12.8    
    Exercise of employee stock options  2.21.50.11.01.50.51.20.9
    Employee taxes paid from shares withheld  -0.1 -4.3 -0.1-0.2-7.0 
        Net cash provided by (used for) financing activities  -18.8828.4155.0-1.5828.4-5.2-11.2102.9
Effect of exchange rate changes on cash and cash equivalents  1.8 -8.81.30.7-3.51.4-3.1
    Increase (decrease) in cash, cash equivalents and restricted cash  7.6 -91.2-150.6-304.534.831.6142.6
   
Changes in operating working capital          
Accounts receivable  -96.2-49.6-165.0-4.8-49.6-39.4-75.547.1
Inventories  -79.522.0-26.7-160.422.0-40.4-38.9-68.4
Other current assets  4.9-0.34.5-14.5-0.310.5-2.8-5.3
Accounts payable  -62.342.0-12.433.042.012.230.220.7
Deferred revenue  144.2  63.1    
Accrued expenses and other liabilities  -16.5 -45.1-32.66.221.725.5-41.5
Income taxes  18.5 -17.00.16.91.5-20.02.8
Total changes in operating working capital  -86.9 -261.7-116.127.2-33.9-81.5-44.6

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy