Overview Financials News + Filings Key Docs Charts Transactions Holdings Ownership Insiders
|
In millions, except per share items | Dec-31-16 | Dec-31-15 | Dec-31-14 | Dec-31-13 | Dec-31-12 | Dec-31-11 | Dec-31-10 | Dec-31-09 |
| 10-K | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K |
Revenues | | | | 0.5 | 0.7 | 0.7 | 0.4 | 0.2 |
Revenue growth | | | | -34.8% | 2.8% | 57.6% | 80.0% | -87.5% |
Cost of goods sold | | | | 6.8 | 8.1 | 7.5 | 6.7 | 7.9 |
Gross profit | | | | -6.3 | -7.3 | -6.8 | -6.3 | -7.6 |
Gross margin | | | | -1345.3% | -1015.5% | -961.1% | -1410.9% | -3077.1% |
Selling, general and administrative [+] | | | | 1.6 | 1.4 | 1.5 | 1.2 | 1.1 |
Sales and marketing | | | | 1.3 | 1.0 | 1.2 | 0.8 | 0.8 |
General and administrative | | | | 0.4 | 0.4 | 0.4 | 0.4 | 0.3 |
Other selling, general and administrative | | | | 1.3 | 1.0 | 1.2 | 0.8 | 0.8 |
Other operating expenses | | | | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
EBITDA [+] | | | | -8.0 | -8.7 | -8.3 | -7.4 | -8.7 |
EBITDA growth | | | | -8.9% | 5.5% | 11.3% | -14.5% | -18.1% |
EBITDA margin | | | | -1691.9% | -1210.8% | -1179.2% | -1669.8% | -3514.4% |
Depreciation and amortization | | | | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
EBIT [+] | | | | -8.0 | -8.8 | -8.3 | -7.5 | -8.8 |
EBIT growth | | | | -8.9% | 5.6% | 11.2% | -14.4% | -18.0% |
EBIT margin | | | | -1703.6% | -1218.9% | -1186.5% | -1681.3% | -3534.9% |
Non-recurring items | | | | | | | 0.1 | |
Other income (expense), net | | | | 8.0 | 8.8 | 8.3 | 7.6 | 8.8 |
Pre-tax income | | | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Income taxes | | | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Net income | | | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Net margin | | | | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
|
Basic EPS | | | | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
Diluted EPS | | | | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
|
Shares outstanding (basic) [+] | | | | 31.1 | 31.0 | 31.0 | 30.9 | 27.0 |
Growth | | | | 0.4% | 0.1% | 0.4% | 14.2% | 9.5% |
Shares outstanding (diluted) [+] | | | | 31.1 | 31.0 | 31.0 | 30.9 | 27.0 |
Growth | | | | 0.4% | 0.1% | 0.4% | 14.2% | 9.5% |
|
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|