Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Ownership
Insiders





Income Statement
Balance Sheet
Cash Flow Statement
Segments

Common Size IS
Op Efficiency
Credit Analysis

CKX, Inc. (CKXE)

Income Statement

Standardized | As Reported Annual | Quarterly | TTM
  Older >>
In millions, except per share itemsDec-31-10Dec-31-09Dec-31-08Dec-31-07Dec-31-06Dec-31-05Feb-07-05Dec-31-04
   10-K10-K10-K10-K10-K10-K10-K10-K
Revenues:  
    Entertainment  213.2263.5229.2197.9151.2   
    Presley Business  21.324.518.221.913.7   
    Ali Business  3.24.24.06.24.1   
    Other  36.036.136.740.941.2   
Total revenues  273.7328.4288.1266.8210.2120.63.441.7
            Revenue growth   [+]-16.6%14.0%8.0%26.9%74.2%189.5% -6.1%
Cost of goods sold  132.0158.6117.490.179.950.50.46.6
Gross profit  141.7169.8170.8176.7130.370.13.035.0
            Gross margin  51.8%51.7%59.3%66.2%62.0%58.1%87.7%84.1%
Selling, general and administrative   [+]80.295.096.4105.884.055.82.423.9
Equity in earnings  0.70.62.51.60.70.8  
Other operating expenses  29.96.2-21.75.62.72.2  
EBITDA   [+]32.269.298.666.944.312.90.611.1
            EBITDA margin  11.8%21.1%34.2%25.1%21.1%10.7%17.1%26.6%
Depreciation and amortization  18.719.221.222.620.514.90.11.2
EBIT   [+]13.549.977.444.323.7-2.00.59.9
            EBIT margin  4.9%15.2%26.9%16.6%11.3%-1.7%13.4%23.8%
Non-recurring items   [+]24.65.237.9 3.2   
Interest expense, net   [+]2.53.03.83.9-0.22.80.11.3
Other income (expense), net   [+]-0.7-0.6-2.50.6-5.5-0.2  
Pre-tax income  -14.241.233.141.015.4-5.00.38.6
Income taxes  -1.015.414.419.46.20.90.20.8
            Tax rate  7.3%37.3%43.6%47.4%40.2% 43.8%9.7%
Minority interest  -1.4-1.8-2.3-2.6-2.1-1.3  
Earnings from continuing ops  -15.7-3.6-4.1-4.4-1.8-19.4  
Earnings from discontinued ops   26.421.214.79.2-5.90.27.5
Net income  -15.722.817.110.37.4-25.30.27.5
            Net margin  -5.7%6.9%5.9%3.9%3.5%-21.0%5.7%18.0%
   
Basic EPS   [+]($0.17)($0.04)($0.04)($0.05)($0.02)($0.27)  
Diluted EPS   [+]($0.17)($0.04)($0.04)($0.05)($0.02)($0.27)  
   
Shares outstanding (basic)   [+]92.993.396.796.992.571.4  
Shares outstanding (diluted)   [+]92.993.396.797.093.671.4  
   
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.  

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy