Overview Financials News + Filings Key Docs Charts Ownership Insiders
|
In millions, except per share items | Mar-31-16 | Dec-31-15 | Sep-30-15 | Jun-30-15 | Mar-31-15 | Dec-31-14 | Sep-30-14 | Jun-30-14 |
| 10-Q | 10-K | 10-Q | 10-Q | 10-Q | 10-K | 10-Q | 10-K |
Net income | -7.9 | -7.2 | -8.0 | -8.2 | -5.3 | -8.5 | -6.4 | -5.1 |
Depreciation and amortization | 0.3 | 0.4 | 0.4 | 0.4 | 0.3 | 0.4 | 0.4 | |
Stock-based compensation | 0.6 | 0.8 | 0.9 | 0.9 | 0.8 | 0.7 | 0.6 | |
Change in working capital [+] | 0.3 | -0.7 | 0.6 | 0.7 | 0.0 | 2.7 | 1.8 | |
Accounts receivable | 1.2 | 1.5 | 1.7 | 1.3 | 0.4 | 0.5 | -0.2 | |
Inventories | 0.1 | 0.1 | -0.2 | -0.2 | -0.2 | -0.1 | 0.4 | |
Other current assets | 0.1 | 0.1 | 0.5 | 0.6 | | 0.4 | -0.1 | |
Accounts payable | -0.2 | -0.3 | 0.0 | -0.2 | -0.1 | 0.3 | -0.1 | |
Accrued expenses | -0.9 | -2.1 | -1.5 | -0.5 | -0.5 | 1.8 | 2.0 | |
Deferred revenues | 0.1 | 0.1 | 0.1 | -0.1 | | -0.1 | -0.2 | |
Other | -0.1 | -0.1 | -0.1 | -0.1 | -0.1 | 0.0 | 0.0 | |
Other operating activities | 1.2 | 1.2 | 1.3 | 1.2 | 0.2 | 0.0 | -0.1 | -0.4 |
Cash from operations | -5.5 | -5.5 | -4.9 | -4.9 | -4.0 | -4.7 | -3.7 | -3.0 |
|
Capital expenditures | 0.0 | 0.0 | 0.0 | -0.1 | -0.1 | -0.1 | -0.2 | -0.2 |
Purchases of property and equipment | 0.0 | | 0.0 | -0.1 | | -0.1 | -0.2 | |
Cash from investing | 0.0 | 0.0 | 0.0 | -0.1 | -0.1 | -0.1 | -0.2 | 0.2 |
|
Issuance of common stock, net | | 0.9 | 1.2 | | 0.4 | 0.4 | 0.0 | |
Financing costs | | | | | | -0.2 | -0.2 | |
Other cash from financing | -2.3 | -1.1 | | | | 5.3 | 10.3 | |
Cash from financing | -1.5 | -0.3 | 1.1 | 6.6 | 6.6 | 5.9 | 10.6 | 4.3 |
|
Free cash flow | -5.5 | -5.5 | -4.9 | -5.0 | -4.1 | -4.8 | -3.9 | -3.3 |
Per share (diluted) | ($1.41) | ($1.44) | ($1.30) | ($1.33) | ($1.11) | ($0.29) | ($0.13) | ($0.08) |
|
|