Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Holdings
Ownership
Insiders





Income Statement
Balance Sheet
Cash Flow Statement
Segments

Common Size IS
Op Efficiency
Credit Analysis

AFLAC INC (AFL)

Income Statement

Annual | Quarterly | TTM
  Older >>
In millions, except per share itemsDec-31-21Dec-31-20Dec-31-19Dec-31-18Dec-31-17Dec-31-16Dec-31-15Dec-31-14
   10-K10-K10-K10-K10-K10-K10-K10-K
Revenues:  
    All other  107.0274.0305.0     
    Aflac Japan  14,925.015,371.015,313.015,206.015,028.015,945.014,441.016,555.0
    Aflac U.S.  6,489.06,565.06,550.06,443.06,289.06,167.06,033.05,859.0
    Corporate and other  175.0384.0393.0339.0272.0275.0  
    Other  410.0   78.0172.0398.0314.0
Total revenues  22,106.022,147.022,307.021,758.021,667.022,559.020,872.022,728.0
            Revenue growth  -0.2%-0.7%2.5%0.4%-4.0%8.1%-8.2%-5.1%
Loss and loss adjustment expenses  10,576.011,796.011,942.012,000.012,181.012,919.011,746.012,937.0
Policy acquisition costs  1,170.01,214.01,282.01,245.01,132.01,141.01,066.01,108.0
Other underwriting costs          
Investment expenses  218.0212.0177.0148.0114.0107.095.080.0
Other operating expenses  4,582.04,524.04,233.04,160.03,982.04,057.03,814.03,795.0
General and administrative         2,261.0
EBITDA  5,605.04,442.04,714.04,254.04,311.04,389.04,201.04,863.0
            EBITDA margin  25.4%20.1%21.1%19.6%19.9%19.5%20.1%21.4%
Depreciation  45.041.041.049.053.054.050.055.0
EBIT  5,560.04,401.04,673.04,205.04,258.04,335.04,151.04,808.0
            EBIT margin  25.2%19.9%20.9%19.3%19.7%19.2%19.9%21.2%
Interest expense  238.0242.0228.0222.0240.0268.0289.0317.0
Pre-tax income  5,322.04,159.04,445.03,983.04,018.04,067.03,862.04,491.0
Income taxes  997.0-619.01,141.01,063.0-586.01,408.01,329.01,540.0
            Tax rate  18.7% 25.7%26.7% 34.6%34.4%34.3%
Net income  4,325.04,778.03,304.02,920.04,604.02,659.02,533.02,951.0
            Net margin  19.6%21.6%14.8%13.4%21.2%11.8%12.1%13.0%
   
Basic EPS  $6.42$6.69$4.45$3.79$5.81$3.23$5.88$6.54
Diluted EPS  $6.39$6.67$4.43$3.77$5.77$3.21$5.85$6.50
   
Shares outstanding (basic)  673.6713.7742.4769.6792.0822.9430.7451.2
Shares outstanding (diluted)  676.7716.2746.4774.7797.9827.8433.2454.0
   
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.  

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy