Overview Financials News + Filings Key Docs Charts Ownership Insiders
|
| In millions, except per share items | Dec-31-20 | Dec-31-19 | Dec-31-18 | Dec-31-17 |
| | 10-K/A | 10-K/A | 10-K | S-1 |
| Revenues [+] | 30.4 | 10.9 | 16.6 | 3.8 |
| Subscription | 1.9 | 1.4 | 0.4 | |
| Revenue growth | 180.4% | -34.6% | 341.9% | |
| Cost of goods sold | 27.4 | 11.0 | 18.6 | 4.0 |
| Gross profit | 3.1 | -0.1 | -2.0 | -0.2 |
| Gross margin | 10.0% | -1.4% | -11.8% | -6.3% |
| Selling, general and administrative | 4.0 | 2.9 | 3.3 | 1.1 |
| Other operating expenses | 3.6 | 1.0 | 1.2 | 0.0 |
| EBITDA [+] | -3.2 | -2.2 | -5.8 | -1.4 |
| EBITDA growth | 45.5% | -62.2% | 318.5% | |
| EBITDA margin | -10.4% | -20.1% | -34.8% | -36.7% |
| Depreciation and amortization | 1.3 | 1.8 | 0.7 | 0.0 |
| EBIT [+] | -4.5 | -4.0 | -6.5 | -1.4 |
| EBIT growth | 12.2% | -38.1% | 358.3% | |
| EBIT margin | -14.7% | -36.8% | -38.9% | -37.5% |
| Interest expense | 0.3 | 0.0 | 0.0 | 0.0 |
| Interest expense | 0.3 | 0.0 | 0.0 | 0.0 |
| Pre-tax income | -4.8 | -4.0 | -6.5 | -1.4 |
| Income taxes | 0.0 | 0.0 | 0.0 | 0.0 |
| Tax rate | 0.0% | 0.0% | 0.0% | 0.0% |
| Net income | -4.8 | -4.0 | -6.5 | -1.4 |
| Net margin | -15.8% | -37.1% | -39.1% | -37.9% |
| |
| Basic EPS [+] | ($0.49) | ($0.24) | ($0.27) | ($0.07) |
| Growth | 102.2% | -11.0% | 302.9% | |
| Diluted EPS [+] | ($0.49) | ($0.24) | ($0.27) | ($0.07) |
| Growth | 102.2% | -11.0% | 302.9% | |
| |
| Shares outstanding (basic) [+] | 9.8 | 16.6 | 23.8 | 21.0 |
| Growth | -40.9% | -30.2% | 13.2% | |
| Shares outstanding (diluted) [+] | 9.8 | 16.6 | 23.8 | 21.0 |
| Growth | -40.9% | -30.2% | 13.2% | |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|