Overview Financials News + Filings Key Docs Charts Ownership Insiders
|
In millions, except per share items | Dec-31-22 | Dec-31-21 | Dec-31-20 | Dec-31-19 | Dec-31-18 | Dec-31-17 | Dec-31-16 | Dec-31-15 |
| 10-K | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K |
Revenues: |
Oil And Gas | | | | | 1,632.3 | 1,547.9 | 1,962.5 | 2,744.9 |
Oil and Gas | | | | | | 1,255.9 | 1,489.5 | 2,140.4 |
Advanced Technologies | | | | | | 373.6 | 309.1 | 317.9 |
Subsea Projects | | | | | | 292.0 | 473.0 | 604.5 |
Other | | | | | 277.1 | | | |
Total revenues | 1,984.4 | 1,825.5 | 1,827.9 | 2,048.1 | 1,909.5 | 1,921.5 | 2,271.6 | 3,062.8 |
Revenue growth [+] | 8.7% | -0.1% | -10.8% | 7.3% | -0.6% | -15.4% | -25.8% | -16.3% |
Oil And Gas | | | | | 5.5% | -21.1% | -28.5% | -19.2% |
Oil and Gas | | | | | | -15.7% | -30.4% | -23.8% |
Advanced Technologies | | | | | | 20.9% | -2.8% | 20.8% |
Subsea Projects | | | | | | -38.3% | -21.8% | 2.7% |
Cost of goods sold | 1,758.7 | 1,605.2 | 1,663.9 | 2,038.3 | 1,847.2 | 1,787.1 | 2,039.1 | 2,457.3 |
Gross profit | 225.7 | 220.3 | 163.9 | 9.9 | 62.3 | 134.4 | 232.5 | 605.4 |
Gross margin | 11.4% | 12.1% | 9.0% | 0.5% | 3.3% | 7.0% | 10.2% | 19.8% |
Selling, general and administrative | 196.5 | 224.3 | 195.7 | 214.9 | 198.3 | 184.0 | 208.5 | 231.6 |
Equity in earnings | 1.7 | 0.6 | 2.3 | 1.3 | -3.8 | -2.0 | 0.2 | 2.2 |
Other operating expenses | -81.7 | -44.9 | 70.4 | 71.0 | -67.0 | -60.2 | -46.7 | |
EBITDA [+] | 233.5 | 181.2 | 429.0 | -11.2 | 220.8 | 222.2 | 321.3 | 617.3 |
EBITDA growth | 28.9% | -57.8% | -3915.7% | -105.1% | -0.6% | -30.8% | -48.0% | -28.1% |
EBITDA margin | 11.8% | 9.9% | 23.5% | -0.5% | 11.6% | 11.6% | 14.1% | 20.2% |
Depreciation | 113.5 | 135.9 | 513.9 | 227.4 | 275.6 | 203.5 | 240.0 | 233.4 |
EBITA | 120.1 | 45.3 | -84.9 | -238.7 | -54.8 | 18.7 | 81.2 | 383.8 |
EBITA margin | 6.1% | 2.5% | -4.6% | -11.7% | -2.9% | 1.0% | 3.6% | 12.5% |
Amortization of intangibles | 7.5 | 3.8 | 15.0 | 36.0 | 18.0 | 10.0 | 10.2 | 7.8 |
EBIT [+] | 112.6 | 41.5 | -99.9 | -274.7 | -72.8 | 8.7 | 71.0 | 376.0 |
EBIT growth | 171.3% | -141.5% | -63.6% | 277.2% | -939.6% | -87.8% | -81.1% | -40.1% |
EBIT margin | 5.7% | 2.3% | -5.5% | -13.4% | -3.8% | 0.5% | 3.1% | 12.3% |
Non-recurring items [+] | | 1.1 | 343.9 | 14.7 | 76.4 | | | |
Asset impairment | | | 343.9 | 14.7 | 76.4 | | | |
Interest expense, net [+] | 32.5 | 36.3 | 40.8 | 34.8 | 27.8 | 20.5 | 21.4 | 24.4 |
Interest expense | 38.2 | 38.8 | 43.9 | 42.7 | 37.7 | 27.8 | 25.3 | 25.1 |
Interest income | 5.7 | 2.5 | 3.1 | 7.9 | 10.0 | 7.4 | 3.9 | 0.6 |
Other income (expense), net | -1.0 | -9.8 | -14.3 | -6.6 | -8.8 | -6.1 | -6.2 | -15.3 |
Pre-tax income | 79.1 | -5.7 | -498.9 | -330.8 | -185.8 | -17.8 | 43.3 | 336.3 |
Income taxes | 53.1 | 43.6 | -2.1 | 17.6 | 26.5 | -184.2 | 18.8 | 105.3 |
Tax rate | 67.2% | | 0.4% | | | 1032.5% | 43.3% | 31.3% |
Net income | 25.9 | -49.3 | -496.8 | -348.4 | -212.3 | 166.4 | 24.6 | 231.0 |
Net margin | 1.3% | -2.7% | -27.2% | -17.0% | -11.1% | 8.7% | 1.1% | 7.5% |
|
Basic EPS [+] | $0.26 | ($0.49) | ($5.01) | ($3.52) | ($2.16) | $1.69 | $0.25 | $2.35 |
Growth | -152.4% | -90.1% | 42.0% | 63.5% | -227.3% | 575.4% | -89.3% | -41.6% |
Diluted EPS [+] | $0.26 | ($0.49) | ($5.01) | ($3.52) | ($2.16) | $1.68 | $0.25 | $2.34 |
Growth | -151.7% | -90.1% | 42.0% | 63.5% | -227.9% | 574.5% | -89.3% | -41.5% |
|
Dividends per share [+] | | | | | | $0.45 | $0.96 | $1.08 |
Growth | | | | | -100.0% | -53.1% | -11.1% | 4.9% |
|
Shares outstanding (basic) [+] | 100.2 | 99.7 | 99.2 | 98.9 | 98.5 | 98.2 | 98.0 | 98.4 |
Growth | 0.5% | 0.5% | 0.4% | 0.4% | 0.3% | 0.2% | -0.4% | -7.7% |
Shares outstanding (diluted) [+] | 101.4 | 99.7 | 99.2 | 98.9 | 98.5 | 98.8 | 98.4 | 98.8 |
Growth | 1.7% | 0.5% | 0.4% | 0.4% | -0.3% | 0.3% | -0.4% | -7.7% |
|
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|