Overview Financials News + Filings Key Docs Charts Holdings Ownership Insiders
|
| In millions, except per share items | Dec-31-08 | Dec-31-07 | Dec-31-06 | Dec-31-05 | Dec-31-04 | Dec-31-03 |
| | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K |
| Total revenues | 22,833.9 | 22,399.8 | 20,350.7 | 18,755.8 | 17.4 | 15.9 |
| Revenue growth | 1.9% | 10.1% | 8.5% | 107952.5% | 9.5% | |
| Cost of goods sold | 6,247.8 | 6,313.7 | 5,587.9 | 5,431.2 | 4.9 | 4.6 |
| Gross profit | 16,586.1 | 16,086.1 | 14,762.8 | 13,324.6 | 12.4 | 11.3 |
| Gross margin | 72.6% | 71.8% | 72.5% | 71.0% | 71.5% | 71.0% |
| Selling, general and administrative | 6,838.4 | 6,753.7 | 6,502.0 | 6,117.7 | 5.8 | 5.5 |
| Research and development | 3,373.2 | 3,256.8 | 3,109.1 | 2,749.4 | 2.5 | 2.1 |
| Other operating expenses | | | | -795.7 | 3.8 | 0.7 |
| EBITDA [+] | 7,382.1 | 6,994.3 | 5,954.8 | 6,040.1 | 622.7 | 540.9 |
| EBITDA growth | 5.5% | 17.5% | -1.4% | 870.0% | 15.1% | |
| EBITDA margin | 32.3% | 31.2% | 29.3% | 32.2% | 3587.4% | 3412.4% |
| Depreciation and amortization | 928.6 | 842.7 | 761.7 | 749.2 | 581.6 | 505.7 |
| EBITA | 6,453.6 | 6,151.6 | 5,193.1 | 5,290.9 | 41.1 | 35.2 |
| EBITA margin | 28.3% | 27.5% | 25.5% | 28.2% | 237.0% | 222.0% |
| Amortization of intangibles | 79.0 | 76.0 | 41.4 | 37.7 | 40.8 | 32.2 |
| EBIT [+] | 6,374.6 | 6,075.6 | 5,151.8 | 5,253.2 | 0.3 | 3.0 |
| EBIT growth | 4.9% | 17.9% | -1.9% | 1691434.6% | -89.7% | |
| EBIT margin | 27.9% | 27.1% | 25.3% | 28.0% | 1.8% | 19.0% |
| Interest expense, net [+] | 24.9 | -90.5 | -6.6 | 74.8 | 0.1 | 0.1 |
| Interest expense | 24.9 | | | 74.8 | 0.1 | 0.1 |
| Interest income | | 90.5 | 6.6 | | | |
| Other income (expense), net | -11.5 | 290.5 | 271.5 | -397.9 | -0.3 | -0.5 |
| Pre-tax income | 6,338.1 | 6,456.7 | 5,429.9 | 4,780.6 | -0.1 | 2.4 |
| Income taxes | 1,920.3 | 1,840.7 | 1,233.2 | 1,124.3 | -1.4 | 0.3 |
| Tax rate | 30.3% | 28.5% | 22.7% | 23.5% | 1050.3% | 13.1% |
| Net income | 4,417.8 | 4,616.0 | 4,196.7 | 3,656.3 | 1.2 | 2.1 |
| Net margin | 19.3% | 20.6% | 20.6% | 19.5% | 7.1% | 12.9% |
| |
| Basic EPS [+] | $3.31 | $3.44 | $3.12 | $2.73 | $0.93 | $1.54 |
| Growth | -3.8% | 10.3% | 14.3% | 193.5% | -39.6% | |
| Diluted EPS [+] | $3.27 | $3.38 | $3.08 | $2.70 | $0.91 | $1.54 |
| Growth | -3.3% | 9.7% | 14.1% | 196.7% | -40.9% | |
| |
| |
| Shares outstanding (basic) [+] | 1,334.7 | 1,341.8 | 1,345.1 | 1,339.3 | 1.3 | 1.3 |
| Growth | -0.5% | -0.2% | 0.4% | 100836.4% | -0.4% | |
| Shares outstanding (diluted) [+] | 1,351.0 | 1,365.7 | 1,362.6 | 1,354.2 | 1.4 | 1.3 |
| Growth | -1.1% | 0.2% | 0.6% | 99763.1% | 1.8% | |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|