Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Ownership
Insiders





Income Statement
Balance Sheet
Cash Flow Statement
Segments

Common Size IS
Op Efficiency
Credit Analysis

Gates Industrial Corp plc (GTES)

Cash Flow Statement

Standardized | As Reported Annual | Quarterly | TTM
 
In millions, except per share itemsDec-31-22Jan-01-22Jan-02-21Dec-28-19Dec-29-18Dec-30-17Dec-31-16Jan-02-16
   10-K10-K10-K10-K10-K10-K10-K10-K
Net income  463.7297.179.41,384.8517.0151.357.724.9
Depreciation and amortization  217.2222.6218.6222.2218.5212.2240.8269.9
Asset impairment charges  2.62.06.61.92.7 3.2 
Stock-based compensation  44.324.619.815.06.05.44.24.3
Deferred taxes  -79.7-94.3-47.7-648.4-64.9-162.8-54.3-67.4
Change in working capital   [+]-157.5-126.06.158.8-164.5-20.796.8 
Other operating activities  -224.856.426.2-685.4-201.3134.528.344.2
Cash from operations  265.8382.4309.0348.9313.5319.9376.7275.9
   
Capital expenditures   [+]-77.6-77.7-58.2-72.1-166.1-101.1-59.0-78.5
Purchases of intangible assets  -9.4-9.3-9.2-11.0-16.6-10.0-9.1 
Acquisitions      -50.9-110.7  
Other cash from investing  -3.71.0-10.15.1-10.0-5.2-5.018.0
Cash from investing  -90.7-86.0-77.5-78.0-243.6-227.0-67.9-60.5
   
Issuance of common stock, net  -160.0-6.03.11.8799.7-1.0-0.9 
Financing costs  -23.3-11.7-0.3-8.3 -18.8  
Other cash from financing  -116.4-154.3-357.2-69.4-998.6-93.1-109.9-73.9
Cash from financing  -253.1-148.6-353.8-59.3-198.9-75.3-110.8-73.9
   
Free cash flow  188.2304.7250.8276.8147.4218.8317.7197.4
        Per share (diluted)  $0.65$1.02$0.86$0.95$0.51$0.87$1.28$0.79
   
Cash paid for interest  118.7121.2135.7150.8157.9198.0198.8 
Cash paid for income taxes  117.883.060.4108.8114.084.841.7 

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy