Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Ownership
Insiders





Income Statement
Balance Sheet
Cash Flow Statement
Segments

Common Size IS
Op Efficiency
Credit Analysis

NEXSTAR MEDIA GROUP, INC. (NXST)

Income Statement Business | Product

Standardized | As Reported Annual | Quarterly | TTM
  Older >>
In millions, except per share itemsJun-30-23Jun-05-23Mar-31-23Mar-05-23Dec-31-22Dec-05-22Sep-30-22Sep-05-22
   10-Q8-K10-Q8-K10-K8-K10-Q8-K
Total revenues  5,252.8 5,257.8 5,210.85,210.84,970.0 
            Revenue growth  8.1% 10.8% 12.1% 4.0% 
Cost of goods sold  2,088.2 2,053.2 2,005.22,005.21,973.7 
Gross profit  3,164.6 3,204.6 3,205.63,205.62,996.3 
            Gross margin  60.2% 60.9% 61.5%61.5%60.3% 
Selling, general and administrative   [+]2,132.3 2,017.3 1,893.31,101.51,653.2 
Equity in earnings       -81.8  
Other operating expenses      -21.4220.8-3.2 
EBITDA   [+]1,573.3 1,953.2 1,858.31,801.51,940.8 
            EBITDA margin  30.0% 37.1% 35.7%34.6%39.1% 
Depreciation and amortization  519.6 740.9 524.6559.2529.5 
EBIT   [+]1,053.7 1,212.3 1,333.71,165.51,411.3 
            EBIT margin  20.1% 23.1% 25.6%22.4%28.4% 
Interest expense       261.0  
Other income (expense), net  -66.6 -65.8 -116.6312.6-82.0 
Pre-tax income  855.1 1,043.1 1,217.11,217.11,300.3 
Income taxes  226.5 263.5 273.5201.5272.5 
            Tax rate  26.5% 25.3% 22.5%16.6%21.0% 
Minority interest       25.2  
Net income  699.0 830.0 971.0971.01,031.6 
            Net margin  13.3% 15.8% 18.6%18.6%20.8% 
   
Basic EPS   [+]$18.56 $21.67 $24.39$24.67$25.46 
Diluted EPS   [+]$18.21 $21.25 $23.88$24.28$24.79 
   
Dividends per share   [+]$4.50 $4.05 $3.60 $3.40 
   
Shares outstanding (basic)   [+]9,208.0 38.8 39.839.440.5 
Shares outstanding (diluted)   [+]9,391.0 39.5 40.740.041.6 
   
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.  

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy