JOURNAL COMMUNICATIONS INC (JRN) [Rocket]

In millions, except per share items	Dec-31-14	Dec-29-13	Dec-30-12	Dec-25-11	Dec-26-10	Dec-27-09	Dec-28-08	Dec-30-07
	10-K	10-K	10-K	10-K	10-K	10-K	10-K	10-K
Net income	45.2	26.2	32.2	20.3	32.5	9.2	0.0	110.1
Depreciation and amortization [+]	22.0	22.9	22.0	22.6	24.6	26.0	26.7
Depreciation	19.1	20.1	20.6	21.3	22.7	24.0	24.9
Amortization of intangible assets	2.8	2.9	1.4	1.4	1.9	2.0	1.8
Stock-based compensation	1.7	2.1	2.0	1.6	1.7	1.3	1.5
Deferred taxes	10.1	12.4	16.1	11.1	8.6	1.6	-107.4
Change in working capital [+]	4.9	-8.8	0.9	-3.8	3.7	11.4	-2.0
Accounts receivable	1.4	-2.8	-2.1	-2.0	2.2	10.6	4.0
Inventories	0.3	0.8	-1.2	-0.7	0.1	0.7	0.5
Accounts payable	2.0	-4.6	5.9	-2.3	1.4	0.2	-1.2
Other	1.1	-2.1	-1.8	1.2			-5.3
Other operating activities	-1.7	-1.5	2.1	-8.1	0.7	19.6	150.7
Cash from operations	82.2	53.4	75.3	43.8	71.8	69.1	69.5

Capital expenditures [+]	-9.1	-12.4	-12.3	-10.6	-9.4	-7.7	-20.8
Purchases of property and equipment	-9.1	-12.4	-12.3	-10.6	-9.4	-7.7	-20.8
Sales of property and equipment	0.2	0.7	1.2	0.2	0.8	0.2
Acquisitions		-6.0	-231.7			-6.6	-25.3
Other cash from investing	1.5	0.6	2.9	1.6	14.8	2.5	0.0
Cash from investing	-7.4	-17.0	-239.9	-8.8	6.2	-11.6	-46.0

Cash dividends paid						-1.5	-18.5
Repurchase of common stock, net	0.3	0.3	-3.7	-3.7	0.3	0.3	0.5
Financing costs			-4.6		-3.3
Other cash from financing			161.7		-83.3
Cash from financing	-77.1	-37.5	162.7	-36.9	-79.7	-65.1	-27.0

Free cash flow	73.2	41.0	63.0	33.2	62.4	61.4	48.7
Per share (diluted)	$1.44	$0.81	$1.26	$0.65	$1.23	$0.33	$6,817,589.45

Cash paid for interest	5.2	5.6	1.5	1.7	2.1	2.2