Overview Financials News + Filings Key Docs Ownership
|
| In millions, except per share items | Dec-31-17 | Dec-31-16 | Dec-31-15 |
| | 20-F | 20-F | 20-F |
| Revenues [+] | -26.6 | -15.6 | -7.8 |
| Royalties | -30.6 | -19.7 | -10.8 |
| Other | 4.0 | 4.1 | 2.9 |
| Revenue growth | 70.5% | 98.6% | |
| Cost of goods sold | 0.0 | 0.0 | -15.5 |
| Gross profit | -26.6 | -15.6 | 7.6 |
| Gross margin | 100.0% | 100.0% | -97.2% |
| Selling, general and administrative [+] | 10.6 | 6.8 | 7.7 |
| General and administrative | 10.6 | 6.8 | 7.7 |
| Other operating expenses | | | 15.5 |
| EBITDA [+] | -36.6 | -22.0 | -15.3 |
| EBITDA growth | 66.6% | 43.6% | |
| EBITDA margin | 137.8% | 141.0% | 194.9% |
| Depreciation and amortization | 0.5 | 0.4 | 0.3 |
| EBIT [+] | -37.1 | -22.4 | -15.6 |
| EBIT growth | 65.9% | 43.7% | |
| EBIT margin | 139.8% | 143.7% | 198.6% |
| Other income (expense), net | -3.2 | 0.5 | 0.6 |
| Pre-tax income | -40.3 | -21.9 | -15.0 |
| Income taxes | 0.0 | 0.0 | 0.0 |
| Tax rate | | 0.0% | |
| Net income | -40.3 | -21.9 | -15.0 |
| Net margin | 151.7% | 140.6% | 191.3% |
| |
| Basic EPS [+] | ($3.54) | ($2.74) | ($2.16) |
| Growth | 29.2% | 26.9% | |
| Diluted EPS [+] | ($3.54) | ($2.74) | ($2.16) |
| Growth | 29.2% | 26.9% | |
| |
| Shares outstanding (basic) [+] | 11.4 | 8.0 | 7.0 |
| Growth | 42.4% | 15.1% | |
| Shares outstanding (diluted) [+] | 11.4 | 8.0 | 7.0 |
| Growth | 42.4% | 15.1% | |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|