HyreCar Inc. (HYRE) [Rocket]

In millions, except per share items	Dec-31-21	Dec-31-20	Dec-31-19	Dec-31-18	Dec-31-17	Dec-31-16
	10-K	10-K	10-K	10-K	10-K	S-1/A
Revenues	35.7	25.2	2.0	1.6	0.2	0.5
Revenue growth	41.6%	1191.6%	25.5%	634.2%	-58.9%
Cost of goods sold	25.9	17.0	9.8	5.1	2.9	0.4
Gross profit	9.8	8.3	-7.9	-3.6	-2.7	0.1
Gross margin	27.4%	32.8%	-403.8%	-229.6%	-1273.3%	17.0%
Selling, general and administrative [+]	32.0	20.5	16.2	12.4	3.7	0.8
Sales and marketing	10.0	8.1	7.6	4.8	1.9	0.4
General and administrative	21.9	12.3	8.6	7.6	1.8	0.4
Research and development	5.8	3.0	2.5	1.4	0.7	0.1
Other operating expenses			-13.9	-8.2	-3.0
EBITDA [+]	-27.9	-15.2	-12.6	-9.2
EBITDA growth	83.8%	20.3%	37.8%	125.2%	385.0%
EBITDA margin	-78.1%	-60.1%	-646.0%	-588.1%	-1917.7%	-162.7%
Depreciation and amortization	0.1	0.1	0.1	0.0
EBIT [+]	-28.0	-15.3	-12.7	-9.2	-4.1	-0.8
EBIT growth	83.4%	20.2%	38.6%	125.2%	385.0%
EBIT margin	-78.3%	-60.5%	-649.6%	-588.2%	-1917.7%	-162.7%
Interest expense, net [+]	0.0	0.0	0.0	2.0	0.2	0.0
Interest expense	0.0		0.0	2.0	0.2	0.0
Interest income		0.0
Other income (expense), net	2.0	0.0	0.2	0.0	0.0	0.0
Pre-tax income	-26.0	-15.2	-12.5	-11.2	-4.3	-0.9
Income taxes	0.0	0.0	0.0	0.0	0.0	0.0
Net income	-26.0	-15.2	-12.5	-11.2	-4.3	-0.9
Net margin	-72.7%	-60.3%	-640.8%	-722.1%	-2014.2%	-168.1%

Basic EPS [+]	($1.26)	($0.87)	($0.90)	($1.31)	($0.93)	($0.24)
Growth	45.1%	-3.3%	-31.7%	41.2%	291.5%
Diluted EPS [+]	($1.26)	($0.87)	($0.90)	($1.31)	($0.93)	($0.24)
Growth	45.1%	-3.3%	-31.7%	41.2%	291.5%

Shares outstanding (basic) [+]	20.6	17.6	14.0	8.6	4.6	3.6
Growth	17.5%	25.8%	63.1%	86.4%	25.9%
Shares outstanding (diluted) [+]	20.6	17.6	14.0	8.6	4.6	3.6
Growth	17.5%	25.8%	63.1%	86.4%	25.9%

EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.