Overview Financials News + Filings Key Docs Charts Ownership Insiders
|
In millions, except per share items | Dec-31-21 | Dec-31-20 | Dec-31-19 | Dec-31-18 | Dec-31-17 | Dec-31-16 |
| 10-K | 10-K | 10-K | 10-K | 10-K | S-1/A |
Revenues | 35.7 | 25.2 | 2.0 | 1.6 | 0.2 | 0.5 |
Revenue growth | 41.6% | 1191.6% | 25.5% | 634.2% | -58.9% | |
Cost of goods sold | 25.9 | 17.0 | 9.8 | 5.1 | 2.9 | 0.4 |
Gross profit | 9.8 | 8.3 | -7.9 | -3.6 | -2.7 | 0.1 |
Gross margin | 27.4% | 32.8% | -403.8% | -229.6% | -1273.3% | 17.0% |
Selling, general and administrative [+] | 32.0 | 20.5 | 16.2 | 12.4 | 3.7 | 0.8 |
Sales and marketing | 10.0 | 8.1 | 7.6 | 4.8 | 1.9 | 0.4 |
General and administrative | 21.9 | 12.3 | 8.6 | 7.6 | 1.8 | 0.4 |
Research and development | 5.8 | 3.0 | 2.5 | 1.4 | 0.7 | 0.1 |
Other operating expenses | | | -13.9 | -8.2 | -3.0 | |
EBITDA [+] | -27.9 | -15.2 | -12.6 | -9.2 | | |
EBITDA growth | 83.8% | 20.3% | 37.8% | 125.2% | 385.0% | |
EBITDA margin | -78.1% | -60.1% | -646.0% | -588.1% | -1917.7% | -162.7% |
Depreciation and amortization | 0.1 | 0.1 | 0.1 | 0.0 | | |
EBIT [+] | -28.0 | -15.3 | -12.7 | -9.2 | -4.1 | -0.8 |
EBIT growth | 83.4% | 20.2% | 38.6% | 125.2% | 385.0% | |
EBIT margin | -78.3% | -60.5% | -649.6% | -588.2% | -1917.7% | -162.7% |
Interest expense, net [+] | 0.0 | 0.0 | 0.0 | 2.0 | 0.2 | 0.0 |
Interest expense | 0.0 | | 0.0 | 2.0 | 0.2 | 0.0 |
Interest income | | 0.0 | | | | |
Other income (expense), net | 2.0 | 0.0 | 0.2 | 0.0 | 0.0 | 0.0 |
Pre-tax income | -26.0 | -15.2 | -12.5 | -11.2 | -4.3 | -0.9 |
Income taxes | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Net income | -26.0 | -15.2 | -12.5 | -11.2 | -4.3 | -0.9 |
Net margin | -72.7% | -60.3% | -640.8% | -722.1% | -2014.2% | -168.1% |
|
Basic EPS [+] | ($1.26) | ($0.87) | ($0.90) | ($1.31) | ($0.93) | ($0.24) |
Growth | 45.1% | -3.3% | -31.7% | 41.2% | 291.5% | |
Diluted EPS [+] | ($1.26) | ($0.87) | ($0.90) | ($1.31) | ($0.93) | ($0.24) |
Growth | 45.1% | -3.3% | -31.7% | 41.2% | 291.5% | |
|
Shares outstanding (basic) [+] | 20.6 | 17.6 | 14.0 | 8.6 | 4.6 | 3.6 |
Growth | 17.5% | 25.8% | 63.1% | 86.4% | 25.9% | |
Shares outstanding (diluted) [+] | 20.6 | 17.6 | 14.0 | 8.6 | 4.6 | 3.6 |
Growth | 17.5% | 25.8% | 63.1% | 86.4% | 25.9% | |
|
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|