In millions, except per share items | Mar-31-23 | Mar-31-22 | Mar-31-21 | Mar-31-20 | Mar-31-19 | Mar-31-18 | Mar-31-17 | Mar-31-16 |
| 8-K | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K/A | S-1/A |
Revenues: |
Online ride-hailing platform operating services | | 2.7 | 0.9 | | | | | |
Discontinued P2P Business | | | 0.0 | | | | | |
Other | | 2.2 | 1.3 | | | | | |
Total revenues | 8.1 | 4.9 | 2.2 | 15.7 | 2.6 | 0.5 | 0.1 | |
Revenue growth [+] | 64.5% | 124.5% | -86.0% | 513.7% | 415.5% | 575.7% | | |
Online ride-hailing platform operating services | | 195.1% | | | | | | |
Cost of goods sold | 6.6 | 6.5 | 2.0 | 12.3 | 1.8 | 0.0 | 0.0 | |
Gross profit | 1.5 | -1.6 | 0.2 | 3.4 | 0.7 | 0.5 | 0.1 | |
Gross margin | 18.5% | -32.5% | 9.4% | 21.6% | 29.0% | 100.0% | 100.0% | |
Selling, general and administrative | 6.1 | 9.5 | 5.9 | 5.5 | 1.8 | 1.5 | 0.3 | |
Other operating expenses | 1.5 | 0.6 | 0.3 | 3.5 | 0.0 | 16.4 | 0.3 | |
EBITDA [+] | -4.9 | -10.6 | -5.8 | -5.6 | -1.0 | -17.4 | 0.1 | |
EBITDA growth | -54.1% | 81.6% | 4.8% | 439.9% | -94.1% | -12500.9% | | |
EBITDA margin | -60.1% | -215.5% | -266.3% | -35.5% | -40.4% | -3511.5% | 191.3% | |
Depreciation | 1.1 | 1.0 | 0.1 | 0.1 | 0.0 | 0.0 | 0.3 | |
EBITA | -6.0 | -11.5 | -5.9 | -5.7 | -1.0 | -17.4 | -0.2 | |
EBITA margin | -73.7% | -235.0% | -270.2% | -36.2% | -40.9% | -3512.2% | -253.3% | |
Amortization of intangibles | 0.2 | 0.2 | 0.1 | 0.0 | | 0.7 | 0.3 | |
EBIT [+] | -6.1 | -11.7 | -6.0 | -5.7 | -1.0 | -18.0 | -0.5 | |
EBIT growth | -47.5% | 94.4% | 6.3% | 443.5% | -94.2% | 3435.8% | | |
EBIT margin | -76.0% | -238.2% | -275.1% | -36.2% | -40.9% | -3645.5% | -696.7% | |
Non-recurring items [+] | | -0.1 | 0.0 | -0.1 | | -8.2 | | |
Asset impairment | | -0.1 | 0.0 | -0.1 | | -8.2 | | |
Interest expense | | 0.0 | | 0.1 | 0.0 | | | |
Interest expense | | 0.0 | 0.5 | 0.1 | 0.0 | | | |
Other income (expense), net [+] | 2.4 | 6.0 | -0.9 | 1.4 | -0.1 | 0.0 | 0.0 | |
Other | 0.7 | -0.1 | 0.3 | 0.0 | -0.1 | 0.0 | 0.0 | |
Pre-tax income | -3.8 | -5.6 | -7.5 | -4.3 | -1.1 | -9.9 | -0.5 | |
Income taxes | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
Tax rate | 0.0% | | | | | 0.0% | 0.0% | |
Minority interest | | -3.9 | 1.0 | -1.3 | 0.0 | | 0.0 | |
Earnings from continuing ops | -3.8 | -18.3 | -8.4 | -3.1 | -1.2 | -9.9 | -0.5 | |
Earnings from discontinued ops | | 19.2 | -5.2 | -5.6 | -3.4 | | -0.1 | |
Net income | -3.8 | 0.9 | -13.6 | -8.7 | -4.5 | -9.9 | -0.6 | |
Net margin | -46.9% | 18.1% | -622.8% | -55.4% | -178.3% | -1992.1% | -814.7% | |
|
Basic EPS [+] | | ($3.20) | ($2.14) | ($0.11) | ($0.04) | ($0.45) | | |
Growth | | 49.3% | 1844.8% | 145.1% | -90.0% | | | |
Diluted EPS [+] | | ($3.20) | ($2.14) | ($0.11) | ($0.04) | ($0.45) | | |
Growth | | 49.3% | 1844.8% | 145.1% | -90.0% | | | |
|
Shares outstanding (basic) [+] | | 5.7 | 3.9 | 28.0 | 25.9 | 22.0 | | |
Growth | | 45.2% | -85.9% | 8.3% | 17.8% | | | |
Shares outstanding (diluted) [+] | | 5.7 | 3.9 | 28.0 | 25.9 | 22.0 | | |
Growth | | 45.2% | -85.9% | 8.3% | 17.8% | | | |
|
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |