Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Ownership
Insiders





Income Statement
Balance Sheet
Cash Flow Statement

Common Size IS
Op Efficiency
Credit Analysis

Eargo, Inc. (EAR)

Income Statement

Standardized | As Reported Annual | Quarterly | TTM
  Older >>
In millions, except per share itemsJun-30-23Jun-05-23Mar-31-23Dec-31-22Sep-30-22Jun-30-22Jun-05-22Mar-31-22
   10-Q8-K10-Q8-K10-Q10-Q8-K10-Q
Revenues  40.7 39.937.234.43.6 19.3
            Revenue growth  1027.4% 107.2%16.0%-22.6%-95.8% -75.5%
Cost of goods sold  25.9 24.223.023.925.4 27.2
Gross profit  14.8 15.714.310.5-21.8 -7.9
            Gross margin  36.4% 39.4%38.3%30.6%-603.4% -41.0%
Selling, general and administrative   [+]63.2 63.363.294.390.1 107.7
Research and development     4.1    
Other operating expenses  92.1 101.8 110.469.2 46.0
EBITDA   [+]-141.2 -150.1 -180.5-185.1 -171.3
            EBITDA margin  -346.7% -376.4%-429.1%-524.8%-5120.9% -889.8%
Depreciation  3.0 3.1 3.13.8 3.3
EBITA  -144.2 -153.2-162.9-182.4-188.9 -174.6
            EBITA margin  -354.0% -384.1%-437.4%-530.3%-5225.8% -906.9%
Amortization of intangibles  0.4 0.4 0.50.3 0.2
EBIT   [+]-144.6 -153.6-163.4-182.8-189.2 -174.8
            EBIT margin  -355.0% -385.1%-438.8%-531.5%-5234.1% -907.9%
Interest income, net   [+]0.7 0.70.7-0.6-0.3 -0.5
Other income (expense), net  2.6 4.55.925.81.5 0.5
Pre-tax income  -141.4 -148.7-157.4-159.2-187.9 -174.8
Income taxes  0.1 0.10.10.00.0 0.0
            Tax rate  -0.1% -0.1% 0.0%0.0% 0.0%
Net income  -141.5 -148.8-157.5-159.2-187.9 -174.8
            Net margin  -347.2% -373.0%-422.8%-462.9%-5199.2% -907.9%
   
Basic EPS   [+]($6.23) ($8.26)($11.83)($14.06)($16.67) ($8.53)
Diluted EPS   [+]($6.23) ($8.26)($11.83)($14.06)($16.67) ($8.53)
   
Shares outstanding (basic)   [+]22.7 18.013.311.311.3 20.5
Shares outstanding (diluted)   [+]22.7 18.013.311.311.3 20.5
   
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.  

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy