Overview Financials News + Filings Key Docs Ownership
|
| In millions, except per share items | Dec-31-22 | Dec-31-21 | Dec-31-20 | Dec-31-19 | Dec-31-18 | Dec-31-17 | Dec-31-16 | Dec-31-15 |
| | 20-F | 20-F | 20-F | S-1/A | 20-F | 20-F | 20-F | 20-F |
| Revenues | 0.0 | 3.3 | 8.7 | 22.8 | 0.1 | 0.2 | 41.5 | 19.3 |
| Revenue growth | -100.0% | -61.9% | -61.9% | 17555.0% | -25.9% | -99.6% | 115.2% | |
| Cost of goods sold | -3.9 | -29.0 | -0.1 | -0.1 | -67.0 | -63.3 | 0.0 | 0.0 |
| Gross profit | 3.9 | 32.3 | 8.8 | 22.9 | 67.2 | 63.4 | 41.5 | 19.3 |
| Gross margin | | 978.5% | 101.1% | 100.6% | 52070.5% | 36459.8% | 100.0% | 100.0% |
| Selling, general and administrative [+] | 7.4 | 8.5 | 11.1 | 8.3 | 5.5 | 6.0 | 3.7 | 2.5 |
| General and administrative | 7.4 | 8.5 | 11.1 | 8.3 | 5.5 | 6.0 | 3.7 | 2.5 |
| Research and development | 12.7 | 20.4 | 27.9 | 40.6 | 28.1 | 25.8 | 17.0 | 7.2 |
| Other operating expenses | | 0.5 | | | | | | |
| EBITDA [+] | -15.7 | 3.8 | -29.3 | -25.1 | 34.3 | 32.1 | 21.1 | 9.9 |
| EBITDA growth | -508.0% | -113.1% | 16.9% | -173.1% | 6.8% | 52.0% | 112.3% | |
| EBITDA margin | | 116.4% | -337.7% | -110.0% | 26576.0% | 18450.6% | 50.9% | 51.6% |
| Depreciation and amortization | 0.6 | 0.9 | 0.9 | 0.9 | 0.8 | 0.5 | 0.4 | 0.3 |
| EBIT [+] | -16.2 | 3.0 | -30.2 | -26.0 | 33.5 | 31.6 | 20.8 | 9.6 |
| EBIT growth | -648.0% | -109.8% | 16.5% | -177.4% | 6.0% | 52.4% | 115.2% | |
| EBIT margin | | 89.7% | -348.6% | -113.9% | 25985.3% | 18179.9% | 50.0% | 50.0% |
| Other income (expense), net | 1.3 | 0.3 | 0.9 | 1.4 | -1.3 | -0.1 | 0.0 | 0.0 |
| Pre-tax income | -14.9 | 3.2 | -29.3 | -24.6 | 32.2 | 31.6 | 20.8 | 9.7 |
| Income taxes | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Tax rate | 0.0% | 0.0% | 0.0% | | 0.0% | 0.0% | 0.0% | 0.0% |
| Net income | -14.9 | 3.2 | -29.3 | -24.6 | 32.2 | 31.6 | 20.8 | 9.7 |
| Net margin | | 97.5% | -337.7% | -108.1% | 24963.6% | 18142.5% | 50.0% | 50.1% |
| |
| Basic EPS [+] | ($0.65) | $0.14 | ($1.30) | ($1.26) | $1.80 | $5.02 | $3.30 | $1.54 |
| Growth | -562.0% | -110.8% | 3.0% | -169.9% | -64.1% | 52.0% | 115.0% | |
| Diluted EPS [+] | ($0.65) | $0.14 | ($1.30) | ($1.26) | $1.80 | $5.02 | $3.30 | $1.54 |
| Growth | -572.1% | -110.5% | 3.0% | -169.9% | -64.1% | 52.0% | 115.0% | |
| |
| Shares outstanding (basic) [+] | 23.1 | 23.1 | 22.6 | 19.5 | 17.9 | 6.3 | 6.3 | 6.3 |
| Growth | 0.3% | 2.2% | 15.6% | 9.3% | 184.1% | 0.0% | 0.0% | |
| Shares outstanding (diluted) [+] | 23.1 | 23.6 | 22.6 | 19.5 | 17.9 | 6.3 | 6.3 | 6.3 |
| Growth | -1.9% | 4.4% | 15.6% | 9.3% | 184.1% | 0.0% | 0.0% | |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|