Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Transactions
Holdings
Ownership
Insiders





Income Statement
Balance Sheet
Cash Flow Statement
Segments

Common Size IS
Op Efficiency
Credit Analysis

CONSOL Energy Inc. (CEIX)

Income Statement Business | Product | Geographic

Standardized | As Reported Annual | Quarterly | TTM
  Older >>
In millions, except per share itemsDec-31-22Dec-31-21Dec-31-20Dec-31-19Dec-31-18Dec-31-17Dec-31-16Dec-31-15
   8-K10-K10-K10-K10-K10-K10-K10-K
Revenues:  
    CONSOL Marine Terminal   65.266.867.464.9   
    PAMC       1,261.3  
    Other   1,193.8954.81,363.51,467.1150.6  
Total revenues   [+]2,101.91,258.91,021.61,430.91,532.01,411.91,230.91,421.7
            Revenue growth   [+]67.0%23.2%-28.6%-6.6%8.5%14.7%-13.4%-22.4%
Cost of goods sold  0.0743.3667.6948.0946.5886.7877.2279.1
Gross profit  2,101.9515.6354.0482.9585.6525.2353.71,142.6
            Gross margin  100.0%41.0%34.7%33.7%38.2%37.2%28.7%80.4%
Selling, general and administrative   [+]116.789.172.767.165.383.650.055.7
Other operating expenses  1,364.298.9-13.071.953.759.438.1424.9
EBITDA   [+]848.0327.6294.4343.9466.5382.2265.5662.0
            EBITDA margin  40.3%26.0%28.8%24.0%30.5%27.1%21.6%46.6%
Depreciation and amortization  226.9224.6210.8207.1201.3172.0178.1195.3
EBIT   [+]621.1103.083.6136.8265.3210.287.4466.7
            EBIT margin  29.5%8.2%8.2%9.6%17.3%14.9%7.1%32.8%
Non-recurring items   [+]    0.617.25.213.0
Interest expense, net   [+]52.660.160.063.581.723.512.97.1
Other income (expense), net   [+] -7.5-32.924.94.60.3-4.3-3.5
Pre-tax income  568.435.4-9.298.1187.6169.865.0443.0
Income taxes  101.51.34.04.58.887.214.6125.6
            Tax rate  17.8%3.7% 4.6%4.7%51.4%22.4%28.4%
Minority interest    -3.517.625.814.99.010.4
Net income  467.034.1-9.876.0153.067.641.5307.0
            Net margin  22.2%2.7%-1.0%5.3%10.0%4.8%3.4%21.6%
   
Basic EPS   [+]$13.41$0.99($0.37)$2.82$5.48$2.42$1.48$10.98
Diluted EPS   [+]$13.07$0.96($0.37)$2.81$5.38$2.40$1.48$10.98
   
   
Shares outstanding (basic)   [+]34.834.426.126.927.928.028.028.0
Shares outstanding (diluted)   [+]35.735.426.127.128.428.228.028.0
   
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.  

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy