Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Ownership
Insiders





Income Statement
Balance Sheet
Cash Flow Statement
Segments

Common Size IS
Op Efficiency
Credit Analysis

VYNE Therapeutics Inc. (MNLO)

Income Statement

Standardized | As Reported Annual | Quarterly | TTM
 
In millions, except per share itemsDec-31-22Dec-31-21Dec-31-20Dec-31-19Dec-31-18Dec-31-17Dec-31-16Dec-31-15
   10-K10-K10-K10-K10-K10-K10-K10-K
Total revenues  0.50.921.00.43.64.60.70.0
            Revenue growth  -48.8%-95.6%4638.8%-87.7%-21.5%579.8%  
Cost of goods sold  0.30.11.40.00.00.00.00.0
Gross profit  0.20.819.60.43.64.60.70.0
            Gross margin  40.9%90.0%93.4%95.9%98.8%100.0%100.0% 
Selling, general and administrative   [+]16.420.389.545.114.05.23.81.7
Research and development  18.419.543.551.264.529.011.32.9
Other operating expenses    86.8     
EBITDA   [+]-34.5-38.9-200.0-95.5-74.6-29.6-14.3 
            EBITDA margin  -7233.8%-4177.8%-952.5%-21566.8%-2075.6%-645.7%-2125.8% 
Depreciation and amortization  0.10.10.30.40.30.00.0 
EBIT   [+]-34.6-39.0-200.3-95.9-74.9-29.6-14.3-4.6
            EBIT margin  -7248.8%-4189.5%-954.1%-21645.8%-2084.5%-645.9%-2126.4% 
Non-recurring items   [+]-0.3-0.152.20.00.0   
Interest expense   5.64.40.9    
Other income (expense), net  0.4-0.1512.8192.1148.80.50.3 
Pre-tax income  -33.9-44.7255.895.474.0-29.1-14.1-4.6
Income taxes  0.0-0.40.30.2-0.20.00.00.0
            Tax rate   1.0%0.1%0.2% 0.0%0.0%0.0%
Net income  -23.2-73.3255.695.274.2-29.1-14.1-4.6
            Net margin  -4863.7%-7876.4%1217.4%21484.9%2062.9%-634.6%-2087.2% 
   
Basic EPS   [+]($10.64)($15.46)$7.88$11.22$11.47($5.69)($2.82)($0.97)
Diluted EPS   [+]($10.64)($15.46)$7.88$11.22$11.47($5.69)($2.82)($0.97)
   
Shares outstanding (basic)   [+]3.22.932.48.56.55.15.04.7
Shares outstanding (diluted)   [+]3.22.932.48.56.55.15.04.7
   
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.  

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy