Decentral Life, Inc. (WDLF) [Rocket]

In millions, except per share items	Dec-31-22	Dec-31-21	Dec-31-20	Dec-31-19	Dec-31-18	Dec-31-17	Dec-31-16	Dec-31-15
	10-K	10-K	10-K	10-K/A	10-K	10-K	S-1/A	S-1/A
Revenues [+]	0.9	0.3	0.3	0.5	0.2	0.2	0.2
Advertising							0.1
Revenue growth	223.3%	6.3%	-43.0%	118.7%	5.4%	-14.5%
Cost of goods sold [+]	0.0	0.0	0.0	1.1	0.0	0.0	0.3
Cost of services							0.2
Gross profit	0.9	0.3	0.3	-0.6	0.2	0.2	0.0
Gross margin	94.9%	92.3%	100.0%	-118.2%	97.6%	95.3%	-7.2%
Selling, general and administrative [+]	0.3	0.6	0.4	0.1	1.1	0.5	0.3
Sales and marketing	0.0	0.0	0.0	0.1	0.2
General and administrative [+]	0.2	0.6	0.4		0.9	0.5
Wages and related expenses					0.5	0.3
General and administrative expenses	0.2	0.6	0.4		0.4	0.1
Professional fees						0.1
Other operating expenses		0.1	0.1	3.5	3.7	1.8	20.8
EBIT [+]	0.6	-0.4	-0.3	-4.2	-4.6	-2.1	-21.1
EBIT growth	-265.4%	48.7%	-93.8%	-10.1%	121.9%	-90.1%
EBIT margin	67.3%	-131.6%	-94.1%	-863.4%	-2101.6%	-997.7%	-8614.1%
Other income (expense), net [+]	0.1	-1.7	0.1	0.8			21.1
Gain (loss) on debt retirement		-1.6
Other	0.1	-0.2	0.1
Pre-tax income	0.7	-2.1	-0.2	-3.3	-4.6	-2.1	0.0
Income taxes	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Tax rate	0.0%			0.0%	0.0%	0.0%
Earnings from continuing ops	0.7	-2.1	-0.2	-3.3	-4.6	-2.1
Earnings from discontinued ops		0.0	0.0
Net income	0.7	-2.1	-0.2	-3.3	-4.6	-2.1	0.0
Net margin	77.0%	-725.5%	-73.7%	-693.1%	-2101.6%	-997.7%	0.0%

Basic EPS [+]	$0.00	$0.00	$0.00	($0.02)	($0.04)	($0.02)
Growth	-133.3%	842.0%	-99.9%	-44.9%	140.6%
Diluted EPS [+]	$0.00	$0.00	$0.00	$0.00	($0.04)	($0.02)
Growth	-133.3%	842.0%	-98.0%	-95.9%	138.2%

Shares outstanding (basic) [+]	7,394.8	7,078.8	6,368.3	140.8	107.5	116.5
Growth	4.5%	11.2%	4423.7%	31.0%	-7.8%
Shares outstanding (diluted) [+]	7,394.8	7,078.8	6,368.3	2,179.3	123.8	132.8
Growth	4.5%	11.2%	192.2%	1660.7%	-6.8%

EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.